EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Going Public Media Aktiengesellschaft (G6P0) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Going Public Media Aktiengesellschaft €4.25, price €3.66, upside +16.1%, quality 76 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · DE · ISIN DE000A40KXC8

GP Some data Sep 23, 2026

Going Public Media Aktiengesellschaft

G6P0 · XETRA

Undervalued, solidFair Value upside is positive and quality is strong.

✓Fair value €4.25 · Undervalued (+16%)
✓Quality 76/100
!Mixed Growth (revenue 5y −7.2 %/yr)
!Thin margins · 6.0% net margin (TTM)
✓generates free cash flow
✓Ranks above peers (8/12)
!Moderate moat 50/100
!Evidence only medium, so the estimate is less certain
Watch Going Public Media Aktiengesellschaft for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€6.80 €2.74 Fair Value €4.25 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range €2.74 – €6.80 · fair‑value band €3.31 – €5.79 · the €3.66 price screens below the €4.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.

Follow Going Public Media Aktiengesellschaft in your weekly email

Every Wednesday you see whether Going Public Media Aktiengesellschaft is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Going Public Media engages in media business in Germany.

Show more

Going Public Media engages in media business in Germany. The company operates cross-media platforms, including GoingPublic, that focuses on capital market; HV Magazine, that provides reports on experience and practice; Life Sciences, that offers newsletter about life sciences and technology content; FuS, a journal for family businesses; and Unternehmeredition, that provides medium-sized businesses topic. It also publishes magazines; operates web platforms, newsletters, and social media channels; and provides event activities and network services. The company was incorporated in 1998 and is based in Munich, Germany.

Stock analysis

Going Public Media Aktiengesellschaft (G6P0) currently trades at €3.66, while our model-based Fair Value estimate is €4.25, implying the stock looks roughly 13.9% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of €4.84 per share, and 14 of the 21 models we run sit above the €3.66 price.

Bear case: the Asset-Based group reads lowest at €1.34, and 7 of the 21 models stay below the price. Evidence for this calculation is medium.

Scenario range: €3.31 (bear) to €5.79 (bull), the price of €3.66 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 76/100 (high quality), in the Communication Services sector.

Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.

Going Public Media Aktiengesellschaft reported revenue of €1.4M in FY2025 versus €1.7M in FY2021, a compound −4.4%/yr. Reported net income was €85.5K in FY2025, compounding −28.0%/yr from FY2021.

Key figures

Market cap €1.3M · P/E ratio 13.1 · P/S ratio 0.79 · EPS (TTM) €0.2800 · Net margin 6.0% · Return on equity 9.8% · Return on assets (EBIT) 18.1% · Operating margin 18.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).

What moves the price

The share trades about 26% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at 16%, G6P0 screens cheaper than that median.

Fair Value models

Bear €3.31 Fair Value €4.25 Bull €5.79
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €2.72 €3.28 €4.28 80
Growth DCF €2.79 €3.32 €4.21 77
5Y EBITDA Exit €3.39 €4.59 €6.18 73
All 21 models by family
DCF Models
FCF DCF €2.72 €3.28 €4.28 80
5Y Revenue Exit €3.11 €4.11 €5.56 71
5Y EBITDA Exit €3.39 €4.59 €6.18 73
5Y P/E Exit €4.22 €6.03 €8.18 69
10Y Revenue Exit €2.88 €3.60 €4.37 66
10Y EBITDA Exit €3.11 €3.89 €4.73 67
10Y P/E Exit €3.60 €4.76 €5.88 63
Earnings-Based
Graham-Dodd €1.94 €2.37 €2.66 67
EPV €3.33 €3.66 €3.95 70
Multiples
P/E Multiple €4.70 €6.27 €7.83 63
P/S Multiple €3.63 €4.84 €6.05 58
P/B Multiple €3.63 €4.84 €6.05 55
EV/EBIT €4.71 €5.88 €7.06 63
EV/EBITDA €4.28 €5.31 €6.34 64
EV/Revenue €3.57 €4.58 €5.60 52
Asset-Based
NCAV (Graham) €1.00 €1.34 €2.00 51
Growth DCF
Growth DCF €2.79 €3.32 €4.21 77
Rev-Margin DCF €3.11 €4.14 €5.40 71
Economic Profit
Residual Income €1.93 €2.42 €5.66 64
ROIC Compounder €3.33 €3.74 €4.14 70
Growth Earnings
Growth-Adj P/E €3.31 €4.73 €6.15 67

Open the full fair value analysis →

Notify me when G6P0 reaches fair value

Put G6P0 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 76/100

Of which business quality 74 · Market factors (momentum, volatility) 42

Profitability 72
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 90
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.2%
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +35.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+35.3%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−7% vs 7%, slowing
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.18% → 5%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 51% above its own trend.

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −1.5% a year for the price.

Watch G6P0, get fair value alerts →

Compare Going Public Media Aktiengesellschaft with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 108 stocks

Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 76 · Top 25%
Fair Value upside +16% · Above median
Profitability
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 19% · Top 25%
Growth and dividend
Revenue growth 28% · Top 25%
Dividend yield (TTM) 56.8% · Top 25%

Valuation Multiplesvs Publishing median · lower = cheaper

P/E (TTM) 13.1× · Cheaper than median
P/B 2.55× · Priciest 25%
P/S (TTM) 1.08× · Pricier than median
P/FCF 30.9× · Priciest 25%
EV/EBITDA 13.9× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)55 · sector 48
FUTURE (revenue growth)100 · sector 0
PAST (return on equity)39 · sector 25
HEALTH (low debt)0 · sector 99
DIVIDEND (yield)0 · sector 59

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Going Public Media Aktiengesellschaft Fair Value". https://www.fairvalue-calculator.com/stock/G6P0

Frequently asked questions

Is Going Public Media Aktiengesellschaft (G6P0) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €4.25 versus a price of €3.66, about +16% upside (undervalued).
What is the fair value of G6P0?
Our model-based fair value for Going Public Media Aktiengesellschaft is €4.25 (as of Sep 23, 2026), built from audited fundamentals. The current price: €3.66.
What is the quality score of G6P0?
Going Public Media Aktiengesellschaft has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Going Public Media Aktiengesellschaft (G6P0)?
Our model-based price target is the fair value of €4.25 (as of Sep 23, 2026) from 21 valuation models. Cautious scenario €3.31, optimistic scenario €5.79. It is a calculation from audited fundamentals, not an analyst target.
What is the Going Public Media Aktiengesellschaft stock forecast for 2026?
Our models put fair value at €4.25, about +16% upside versus a price of €3.66 (undervalued). Cautious scenario €3.31, optimistic scenario €5.79. The calculation is refreshed regularly with new filings.
What is the revenue of Going Public Media Aktiengesellschaft (G6P0)?
Going Public Media Aktiengesellschaft reported trailing-twelve-month revenue of about €1.4M (latest available figure, as of Sep 23, 2026).
What growth is priced into Going Public Media Aktiengesellschaft (G6P0)?
For today's price to be fair in a discounted-cash-flow model, Going Public Media Aktiengesellschaft would have to grow free cash flow by +0.7 % per year for five years (discount rate 8.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -6.3 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of G6P0 use?
Our models discount Going Public Media Aktiengesellschaft at 8.3 %: a base by market capitalisation (nano), damped by beta 0.34, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Going Public Media Aktiengesellschaft that is +0.7 % per year a year over ten years, using the same discount rate (8.3 %) and the same formula as our fair value.
How much growth has Going Public Media Aktiengesellschaft (G6P0) delivered so far?
Over the past 5 years revenue at Going Public Media Aktiengesellschaft grew -6.3 % a year. The price currently implies +0.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Going Public Media Aktiengesellschaft (G6P0) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Going Public Media Aktiengesellschaft (+0.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Going Public Media Aktiengesellschaft (G6P0)?
The free-cash-flow yield on the price is 4.50 %: that much free cash flow Going Public Media Aktiengesellschaft produces per unit of market value. When it exceeds the discount rate of our models (8.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Going Public Media Aktiengesellschaft (G6P0)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Going Public Media Aktiengesellschaft it is €4.25 per share (as of Sep 23, 2026), against a price of €3.66. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Going Public Media Aktiengesellschaft stock overvalued or undervalued in 2026?
As of Sep 23, 2026, G6P0 trades below its calculated fair value: price €3.66, fair value €4.25, a gap of about +16% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of G6P0?
No. The price is what the market pays today (€3.66); the fair value is what the company's own numbers justify (€4.25). For Going Public Media Aktiengesellschaft the two are €0.5900 per share apart. That gap is exactly why we show both numbers side by side.
How much is Going Public Media Aktiengesellschaft worth?
The market values Going Public Media Aktiengesellschaft at about €1.3M (market capitalisation, as of Sep 23, 2026). Per share that is €3.66; our models calculate a fair value of €4.25 per share.
What do the bullish and bearish scenarios say about G6P0?
Our models span a range for Going Public Media Aktiengesellschaft: cautious scenario €3.31, base €4.25, optimistic €5.79 per share (as of Sep 23, 2026, price €3.66). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of G6P0?
Going Public Media Aktiengesellschaft trades at a price-to-earnings ratio of 13.1 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €4.25 is built from several models across several years. Other multiples: P/B 2.6, P/S 1.1, EV/EBITDA 13.9.
How solid is the balance sheet of Going Public Media Aktiengesellschaft (G6P0)?
Balance-sheet figures for Going Public Media Aktiengesellschaft (as of Sep 23, 2026): return on equity 9.8%. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is G6P0 from its 52-week high?
Going Public Media Aktiengesellschaft trades at €3.66, about 26% below its 52-week high of €4.94 and 15% above the low of €3.18 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of €4.25 is for.
Which stocks are comparable to Going Public Media Aktiengesellschaft?
From the same area (Communication Services) we also value The New York Times Company, Jiangsu Phoenix Publishing & Media Corporation, China Science Publishing & Media Ltd, People.cn CO., LTD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Going Public Media Aktiengesellschaft stock attractive at the current price?
The data as of Sep 23, 2026: price €3.66, calculated fair value €4.25 (+16%), Quality Score 76/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of G6P0 calculated?
We run Going Public Media Aktiengesellschaft through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €4.25, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Going Public Media Aktiengesellschaft currently trades 16 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Going Public Media Aktiengesellschaft (G6P0)?
The closing price on Sep 24, 2026 was €3.66. Our model-based fair value is €4.25, about +16% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Going Public Media Aktiengesellschaft right now?
The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Going Public Media Aktiengesellschaft

How large is the market capitalisation of Going Public Media Aktiengesellschaft (G6P0)?
The market capitalisation of Going Public Media Aktiengesellschaft is €1.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Going Public Media Aktiengesellschaft (G6P0)?
The price-to-sales ratio of Going Public Media Aktiengesellschaft is 0.79 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Going Public Media Aktiengesellschaft (G6P0)?
Earnings per share at Going Public Media Aktiengesellschaft are €0.2800 (price ÷ EPS = P/E 13.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Going Public Media Aktiengesellschaft (G6P0)?
The net margin of Going Public Media Aktiengesellschaft is 6.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Going Public Media Aktiengesellschaft (G6P0)?
The return on equity (ROE) of Going Public Media Aktiengesellschaft is 9.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Going Public Media Aktiengesellschaft (G6P0)?
On an EBIT basis the return on assets of Going Public Media Aktiengesellschaft is 18.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Going Public Media Aktiengesellschaft (G6P0)?
The operating margin of Going Public Media Aktiengesellschaft is 18.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Going Public Media Aktiengesellschaft (G6P0)?
Revenue at Going Public Media Aktiengesellschaft is growing +27.8% versus a year earlier (3y avg −3.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Going Public Media Aktiengesellschaft (G6P0)?
Earnings per share at Going Public Media Aktiengesellschaft are growing −41.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Going Public Media Aktiengesellschaft (G6P0) hold?
Going Public Media Aktiengesellschaft holds more cash than debt, €358K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Going Public Media Aktiengesellschaft in the live analysis

One click puts Going Public Media Aktiengesellschaft on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.