EN DE

Gallantt Ispat Limited (GALLANTT) Fair Value & Analysis

Basic Materials · IN · Market cap ₹164B

GI Gallantt Ispat Limited GALLANTT · NSE
Price₹582.05
Fair Value₹332.72
Upside-42.8%
Quality56/100
Watch Gallantt Ispat Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.2% net margin
Low debt · generates free cash flow
0.29% dividend yield
Mixed vs. peers (7/14)
Moderate moat 52/100
Evidence: High Range ₹187.55 – ₹415.91 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from ₹338.25 to ₹332.72 (−1.6%) since Aug 6, 2026. Share price −15.5% over the past month.

A solid business, but screening 43% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹415.91). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹187.55 to ₹415.91) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹927.10 ₹52.02 Fair Value ₹332.72 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹52.02 – ₹927.10 · fair‑value band ₹187.55 – ₹415.91 · the ₹582.05 price screens above the ₹332.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gallantt Ispat Limited (GALLANTT) currently trades at ₹582.05, while our model-based Fair Value estimate is ₹332.72, implying the stock looks roughly 42.8% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gallantt Ispat Limited generated revenue of ₹42.9B at a net margin of 11.2%. Revenue declined 4.0% year over year. It earns a return on equity of 17.2%. Net debt stands at ₹445M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹187.55 (bear case) to ₹415.91 (bull case); at ₹582.05, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at -43%, GALLANTT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹172.24 ₹330.79 ₹624.46 80
Residual Income ₹136.01 ₹185.93 ₹638.82 76
Rev-Margin DCF ₹205.49 ₹394.43 ₹670.34 74
All 26 models by family
DCF Models
FCF DCF ₹178.59 ₹299.18 ₹627.17 38
Owner Earnings ₹184.24 ₹383.78 ₹790.06 31
5Y Revenue Exit ₹205.49 ₹389.16 ₹702.90 39
5Y EBITDA Exit ₹216.99 ₹414.61 ₹728.90 41
5Y P/E Exit ₹239.92 ₹485.49 ₹797.18 38
10Y Revenue Exit ₹189.11 ₹385.52 ₹667.68 36
10Y EBITDA Exit ₹204.75 ₹406.44 ₹766.88 37
10Y P/E Exit ₹220.72 ₹448.13 ₹831.10 35
Earnings-Based
Graham-Dodd ₹136.48 ₹898.03 ₹1,257 54
Lynch FV ₹261.74 ₹373.92 ₹486.09 50
PEG = 1.0 ₹261.74 ₹373.92 ₹486.09 46
EPV ₹200.66 ₹231.34 ₹258.19 59
Dividend Discount
Gordon GGM ₹3.58 ₹7.44 ₹11.80 70
DDM Multi-Stage ₹3.58 ₹6.27 ₹7.81 61
Multiples
P/E Multiple ₹255.90 ₹341.20 ₹426.50 63
P/S Multiple ₹206.04 ₹274.72 ₹343.40 58
P/B Multiple ₹255.90 ₹341.20 ₹426.50 55
EV/EBIT ₹271.65 ₹356.67 ₹441.70 53
EV/EBITDA ₹239.28 ₹313.51 ₹387.75 54
EV/Revenue ₹208.88 ₹291.30 ₹373.71 43
Asset-Based
NCAV (Graham) ₹68.72 ₹92.09 ₹137.44 50
Growth DCF
Growth DCF ₹172.24 ₹330.79 ₹624.46 80
Rev-Margin DCF ₹205.49 ₹394.43 ₹670.34 74
Economic Profit
Residual Income ₹136.01 ₹185.93 ₹638.82 76
ROIC Compounder ₹239.33 ₹347.69 ₹451.38 72
Growth Earnings
Growth-Adj P/E ₹335.29 ₹478.99 ₹622.69 68

Widest divergence: Growth Earnings (₹478.99) versus Dividend Discount (₹6.27). Highest evidence: Growth DCF (80).

Notify me when GALLANTT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹42.9B
Revenue growth (YoY) -4.0%
Net margin 11.2%
Return on equity 17.2%
Free cash flow ₹2.6B FY2026
P/E ratio 29.0
More key figures
Operating margin 13.8%
EPS (TTM) ₹20.05
Dividend yield 0.3%
EPS growth (YoY) -11.7%
Net debt ₹445M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 34

Profitability 59
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gallantt Ispat Limited engages in manufacture and sale of iron and steel products in India. The company offers TMT bars, sponge iron, M.S. round bars and billets, iron ore pellets, and MIS roll bars. It also involved in real estate and cement businesses.

Full company description

Gallantt Ispat Limited engages in manufacture and sale of iron and steel products in India. The company offers TMT bars, sponge iron, M.S. round bars and billets, iron ore pellets, and MIS roll bars. It also involved in real estate and cement businesses. The company offers its products to real estate developers, construction industries, government organizations, and corporate customers. The company was formerly known as Gallantt Metal Limited and changed its name to Gallantt Ispat Limited in June 2022. Gallantt Ispat Limited was founded in 1984 and is headquartered in Gorakhpur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Gallantt Ispat Limited reported revenue of ₹44.2B in FY2026 versus ₹30.2B in FY2022, a compound +10.0%/yr. Reported net income was ₹4.8B in FY2026, compounding +28.8%/yr from FY2022.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹44.2B
Latest YoY
+2.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.9%
Revenue +10.0%/yr
FY22 ₹30.2B
FY23 ₹40.6B
FY24 ₹42.3B
FY25 ₹42.9B
FY26 ₹44.2B
Net income +28.8%/yr
FY22 ₹1.8B
FY23 ₹1.4B
FY24 ₹2.3B
FY25 ₹4.0B
FY26 ₹4.8B
Character of growth · EPS growth decomposed (2015-2026) +13.7 % p.a.
Revenue per share +9.0 pp

of which total revenue +23.0 pp · buybacks/dilution −14.0 pp

EBIT margin −0.9 pp
Tax rate −2.4 pp
Residual (interest, one-offs) +8.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

GALLANTT screens 43% overvalued. Compare with JSW Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gallantt Ispat Limited Fair Value". https://www.fairvalue-calculator.com/stock/GALLANTT

Peer Group

Steel · 380 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −43% · Below median
Return on equity (TTM) 17% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 29.0× · Pricier than 75% of peers
P/B 4.95× · Pricier than 75% of peers
P/S (TTM) 3.83× · Pricier than 75% of peers
P/FCF 0.7× · Cheaper than median
EV/EBITDA 22.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 4
PAST 69 · sector 16
HEALTH 98 · sector 95
DIVIDEND 6 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,269 ₹1,140 -10%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
Baoshan Iron & Steel Co 600019 ¥5.74 ¥8.07 +41%
China Steel Corporation 2002A 37.25 TWD 8.74 TWD -77%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel Limited JINDALSTEL ₹1,112 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,894 ₹771.10 -59%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%

Compare Gallantt Ispat Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gallantt Ispat Limited (GALLANTT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹332.72 versus a price of ₹582.05, about −43% (overvalued).
What is the fair value of GALLANTT?
Our model-based fair value for Gallantt Ispat Limited is ₹332.72 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹582.05.
What is the quality score of GALLANTT?
Gallantt Ispat Limited has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gallantt Ispat Limited (GALLANTT)?
Gallantt Ispat Limited reported trailing-twelve-month revenue of about ₹42.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GALLANTT?
The net profit margin of Gallantt Ispat Limited is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.
Does Gallantt Ispat Limited pay a dividend?
Gallantt Ispat Limited currently shows a dividend yield of about 0.29% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gallantt Ispat Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.