Fair Value Calculator Fair Value Calculator
EN DE

Gayatri Sugars Limited (GAYATRI) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹621M

GS Gayatri Sugars Limited GAYATRI · BSE
Price₹8.36
Fair Value₹5.53
Upside-33.9%
Quality55/100
Watch Gayatri Sugars Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹3.79 – ₹5.53

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Price vs Fair Value (12 months)

₹15.13 ₹7.49 Fair Value ₹5.53 Jul 2025 Jul 2026

12‑month range ₹7.49 – ₹15.13 · fair‑value band ₹3.79 – ₹5.53 · the ₹8.36 price screens above the ₹5.53 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Gayatri Sugars Limited (GAYATRI) currently trades at ₹8.36, while our model-based Fair Value estimate is ₹5.53 — implying the stock looks roughly 33.9% overvalued today. We read business quality at 55/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Gayatri Sugars Limited generated revenue of ₹3.7B at a net margin of 0.3%. Revenue grew 21.5% year over year. Net debt stands at ₹1.1B. The stock trades on a trailing P/E of 83.6. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹3.79 (bear case) to ₹5.53 (bull case); at ₹8.36, the current price sits above that range. The share trades about 46% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -27% fair-value upside — at -34%, GAYATRI screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹3.7B
Revenue growth (YoY) +21.5%
Net margin 0.3%
Free cash flow ₹474M FY2025
P/E ratio 83.6
Operating margin 15.8%
More key figures
EPS (TTM) ₹0.1000
EPS growth (YoY) +18.7%
Net debt ₹1.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Gayatri Sugars Limited engages in the manufacture and sale of sugar and allied products in India. It operates through Sugar and Distillery segments. The company offers sugar; distillery products, including impure spirits and ethanol; and by-products, such as molasses and bagasse; as well as hand sanitizers. It also operates a power generation unit. Gayatri Sugars Limited was incorporated in 1995 and is based in Hyderabad, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gayatri Sugars Limited reported revenue of ₹3.7B in FY2025 versus ₹31.0B in FY2021, a compound −41.4%/yr. Reported net income was ₹10.1M in FY2025.

Revenue −41.4%/yr
FY21 ₹31.0B
FY22 ₹10.2B
FY23 ₹6.8B
FY24 ₹4.5B
FY25 ₹3.7B
Net income
FY21 −₹9.6B
FY22 −₹15.0B
FY23 ₹415M
FY24 ₹1.2B
FY25 ₹10.1M

Is GAYATRI fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Gayatri Sugars Limited Fair Value". https://www.fairvalue-calculator.com/stock/GAYATRI

Similar stocks

10 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 94,300 CHF 8,228 -91%
Mondelez International, Inc MDLZ 1,104 MXN 577.19 MXN -48%
The Hershey Company HSY $170.89 $125.13 -27%
Barry Callebaut AG BARN CHF 1,128 CHF 654.80 -42%
ORION Corp 271560 130,100 KRW 203,315 KRW +56%
Tootsie Roll Industries, Inc TROLB $39.50 $21.81 -45%
Guangxi Yuegui Guangye Holdings 000833 ¥24.13 ¥9.83 -59%
Kotobuki Spirits Co KBKIF $10.50 $9.73 -7%
Cloetta AB CLOEF $5.38 $4.97 -8%
LOTTE Corporation 00499K 24,900 KRW 56,914 KRW +129%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Gayatri Sugars Limited (GAYATRI) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹5.53 versus a price of ₹8.36 — about −34% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GAYATRI?
Our model-based fair value for Gayatri Sugars Limited is ₹5.53 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹8.36.
What is the quality score of GAYATRI?
Gayatri Sugars Limited has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Gayatri Sugars Limited (GAYATRI)?
Gayatri Sugars Limited reported trailing-twelve-month revenue of about ₹3.7B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of GAYATRI?
The net profit margin of Gayatri Sugars Limited is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.