EN DE

BMTC Group (GBT) Fair Value & Analysis

Consumer Cyclical · CA · Market cap C$404M

BG BMTC Group GBT · TO
PriceC$12.61
Fair ValueC$14.39
Upside+14.1%
Quality55/100
Watch BMTC Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 7.2% net margin
generates free cash flow
2.83% dividend yield
Mixed vs. peers (7/13)
Narrow moat 32/100
Evidence: High Range C$12.27 – C$14.39 Share as image

Fair value as of: Jul 18, 2026

From 21 valuation models · updated 23 days ago

Share price −3.0% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • Our model range runs from C$12.27 (bear) to C$14.39 (bull), base C$14.39. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$14.91 C$7.27 Fair Value C$14.39 Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range C$7.27 – C$14.91 · fair‑value band C$12.27 – C$14.39 · the C$12.61 price screens below the C$14.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

BMTC Group (GBT) currently trades at C$12.61, while our model-based Fair Value estimate is C$14.39, implying the stock looks roughly 14.1% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, BMTC Group generated revenue of C$620M at a net margin of 5.4%. Revenue declined 4.9% year over year. It earns a return on equity of 6.0%. Net debt stands at C$13.2M. Fundamentals as of Jul 18, 2026

Our scenario range runs from C$12.27 (bear case) to C$14.39 (bull case); at C$12.61, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at 14%, GBT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income C$13.53 C$13.58 C$12.60 76
Growth DCF C$2.88 C$3.64 C$4.84 72
Gordon GGM C$2.82 C$3.04 C$3.37 70
All 21 models by family
DCF Models
FCF DCF C$2.79 C$3.60 C$4.96 38
Owner Earnings C$13.29 C$17.29 C$24.00 31
5Y Revenue Exit C$2.83 C$4.04 C$5.79 39
5Y EBITDA Exit C$3.80 C$5.70 C$8.23 41
5Y P/E Exit C$9.66 C$15.84 C$23.19 38
10Y Revenue Exit C$2.73 C$3.56 C$4.45 36
10Y EBITDA Exit C$3.33 C$4.50 C$5.76 37
10Y P/E Exit C$6.59 C$10.23 C$13.77 35
Earnings-Based
Graham-Dodd C$7.17 C$8.77 C$9.86 54
Dividend Discount
Gordon GGM C$2.82 C$3.04 C$3.37 70
DDM Multi-Stage C$2.82 C$3.36 C$4.05 61
Multiples
P/E Multiple C$17.41 C$23.21 C$29.01 63
P/S Multiple C$13.45 C$17.93 C$22.42 58
P/B Multiple C$13.45 C$17.93 C$22.42 55
EV/EBITDA C$5.33 C$7.07 C$8.81 54
EV/Revenue C$3.11 C$4.40 C$5.68 43
Asset-Based
NCAV (Graham) C$9.19 C$12.31 C$18.37 50
Growth DCF
Growth DCF C$2.88 C$3.64 C$4.84 72
Rev-Margin DCF C$2.83 C$4.11 C$5.67 67
Economic Profit
Residual Income C$13.53 C$13.58 C$12.60 76
Growth Earnings
Growth-Adj P/E C$12.27 C$17.53 C$22.79 68

Widest divergence: Multiples (C$17.93) versus Dividend Discount (C$3.04). Highest evidence: Residual Income (76).

Notify me when GBT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$611M
Revenue growth (YoY) -5.7%
Net margin 7.2%
Return on equity 8.1%
Free cash flow C$10.5M FY2026
P/E ratio 9.2
More key figures
Operating margin -10.4%
EPS (TTM) C$1.38
Dividend yield 2.8%
EPS growth (YoY) +35.2%
Net debt C$13.2M FY2026

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 52

Profitability 43
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

BMTC Group Inc., together with its subsidiaries, manages and operates a retail network of furniture, household appliances, and electronic products in Canada. The company operates through Tanguay and Real Estate divisions.

Full company description

BMTC Group Inc., together with its subsidiaries, manages and operates a retail network of furniture, household appliances, and electronic products in Canada. The company operates through Tanguay and Real Estate divisions. It serves its products through Tanguay stores and Tanguay L'Entrepôt stores, as well as through distribution and administrative centres in Montreal and Quebec City. BMTC Group Inc. was founded in 1989 and is headquartered in Montreal, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

BMTC Group reported revenue of C$620M in FY2026 versus C$819M in FY2022, a compound −6.8%/yr. Reported net income was C$33.6M in FY2026, compounding −20.0%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
C$620M
Latest YoY
+2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Revenue −6.8%/yr
FY22 C$819M
FY23 C$718M
FY24 C$579M
FY25 C$603M
FY26 C$620M
Net income −20.0%/yr
FY22 C$81.9M
FY23 C$40.8M
FY24 C$47.4M
FY25 C$43.9M
FY26 C$33.6M
Character of growth · EPS growth decomposed (2015-2026) +3.1 % p.a.
Revenue per share +0.4 pp

of which total revenue −2.3 pp · buybacks/dilution +2.8 pp

EBIT margin −5.3 pp
Tax rate +1.7 pp
Residual (interest, one-offs) +6.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch GBT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "BMTC Group Fair Value". https://www.fairvalue-calculator.com/stock/GBT

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside +14% · Above median
Return on equity (TTM) 8% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth -6% · Bottom 25%
Dividend yield (TTM) 2.8% · Above median

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 9.2× · Cheaper than 75% of peers
P/B 0.50× · Cheaper than 75% of peers
P/S (TTM) 0.48× · Cheaper than median
P/FCF 27.7× · Pricier than 75% of peers
EV/EBITDA 40.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 29
FUTURE 0 · sector 23
PAST 32 · sector 27
HEALTH 0 · sector 94
DIVIDEND 57 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare BMTC Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is BMTC Group (GBT) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of C$14.39 versus a price of C$12.61, about +14% (undervalued).
What is the fair value of GBT?
Our model-based fair value for BMTC Group is C$14.39 (as of Jul 18, 2026), built from audited fundamentals. The current price is C$12.61.
What is the quality score of GBT?
BMTC Group has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of BMTC Group (GBT)?
BMTC Group reported trailing-twelve-month revenue of about C$620M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of GBT?
The net profit margin of BMTC Group is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does BMTC Group pay a dividend?
BMTC Group currently shows a dividend yield of about 2.75% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track BMTC Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.