EN DE

Golden Energy Offshore Services ASA (GEOUF) Fair Value & Analysis

Industrials · US · Market cap $81.9M

GE Golden Energy Offshore Services ASA logo Golden Energy Offshore Services ASA GEOUF · US
Price$1.16
Fair Value$1.61
Upside+38.8%
Quality15/100
Watch Golden Energy Offshore Services ASA for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -54.6% net margin
High debt · negative free cash flow
Trails peers (3/10)
Narrow moat 9/100
Evidence: Low Range $1.06 – $2.01 Share as image

Fair value as of: Jul 17, 2026

From 1 valuation models · updated 25 days ago

Fair value updated Jul 17, 2026, revised from $1.51 to $1.61 (+6.6%) since Jun 24, 2026.

Below-average quality, screening 39% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (15/100). That raises the risk this is a value trap rather than a bargain.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($1.06 to $2.01) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$3.30 $0.1000 Fair Value $1.61 May 2022 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

51‑month range $0.1000 – $3.30 · fair‑value band $1.06 – $2.01 · the $1.16 price screens below the $1.61 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Golden Energy Offshore Services ASA (GEOUF) currently trades at $1.16, while our model-based Fair Value estimate is $1.61, implying the stock looks roughly 38.8% undervalued today. The Quality Score stands at 15/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Golden Energy Offshore Services ASA generated revenue of $358M at a net margin of -54.6%. Revenue declined 80.7% year over year. It earns a return on equity of -59.3%. Net debt stands at $144M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $1.06 (bear case) to $2.01 (bull case); at $1.16, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 39%, GEOUF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $1.65 $2.21 $3.30 50
All 1 models by family
Asset-Based
NCAV (Graham) $1.65 $2.21 $3.30 50

Notify me when GEOUF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $358M
Revenue growth (YoY) -80.7%
Net margin -54.6%
Return on equity -59.3%
Free cash flow −$85.2M FY2025
Operating margin -284%
More key figures
EPS (TTM) $-0.8300
Net debt $144M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 15/100

Of which business quality 17 · Market factors (momentum, volatility) 50

Profitability 2
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Golden Energy Offshore Services ASA, together with its subsidiaries, owns and operates as a fully integrated shipowner and operator of modern, high-specification offshore service vessels for the global oil and gas service industry in the North Sea, the Caribbean, and internationally.

Full company description

Golden Energy Offshore Services ASA, together with its subsidiaries, owns and operates as a fully integrated shipowner and operator of modern, high-specification offshore service vessels for the global oil and gas service industry in the North Sea, the Caribbean, and internationally. The company also owns, operates, and charters out a fleet of offshore service vessels, including Platform Supply Vessels (PSVs), Multipurpose Support Vessels (MPSVs), Inspection, Maintenance and Repair vessels, and subsea support vessels. Its services include in-house vessel operations, technical management, crewing, quality, health, safety and environmental (QHSE) management, accounting, commercial/chartering services, and new building supervision. The company was incorporated in 2013 and is headquartered in Ålesund, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Golden Energy Offshore Services ASA reported revenue of $358M in FY2025 versus $71.2M in FY2021, a compound +49.8%/yr. Reported net income was −$195M in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$358M
Latest YoY
−30.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.6%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.7%
Revenue +49.8%/yr
FY21 $71.2M
FY22 $141M
FY23 $210M
FY24 $513M
FY25 $358M
Net income
FY21 −$63.2M
FY22 −$57.9M
FY23 −$8.5M
FY24 −$96.7M
FY25 −$195M

Watch GEOUF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Golden Energy Offshore Services ASA Fair Value". https://www.fairvalue-calculator.com/stock/GEOUF

Peer Group

Marine Shipping · 232 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 17 · Bottom 25%
Fair Value upside +39% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) -55% · Bottom 25%
Revenue growth -81% · Bottom 25%
Debt / equity 3.23× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/B 0.35× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
EV/EBITDA 46.7× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 85 · sector 30
FUTURE 0 · sector 18
PAST 0 · sector 27
HEALTH 0 · sector 88
DIVIDEND 0 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%
Yang Ming Marine Transport Corporation 2609 50.10 TWD 96.14 TWD +92%

Compare Golden Energy Offshore Services ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Golden Energy Offshore Services ASA (GEOUF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $1.61 versus a price of $1.16, about +39% (undervalued).
What is the fair value of GEOUF?
Our model-based fair value for Golden Energy Offshore Services ASA is $1.61 (as of Jul 17, 2026), built from audited fundamentals. The current price is $1.16.
What is the quality score of GEOUF?
Golden Energy Offshore Services ASA has a Quality Score of 15/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Golden Energy Offshore Services ASA (GEOUF)?
Golden Energy Offshore Services ASA reported trailing-twelve-month revenue of about $358M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of GEOUF?
The net profit margin of Golden Energy Offshore Services ASA is about -54.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Golden Energy Offshore Services ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.