EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Golden Energy Offshore Services AS (GEOUF) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of Golden Energy Offshore Services AS $0.17, price $1.16, upside -85.3%, quality 15 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · US · Home Norway · ISIN NO0013228585

GE Golden Energy Offshore Services AS logo Thin data Sep 24, 2026

Golden Energy Offshore Services AS

GEOUF · US

Weakest SetupStrongly overvalued and low quality.

!Fair value $0.1700 · Strongly overvalued (−85.3%)
!Quality 15/100
!Expensive Growth (revenue 5y +38.6 %/yr)
!Loss-making · -54.6% net margin (TTM)
!High debt · negative free cash flow
!Trails peers (2/10)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
Watch Golden Energy Offshore Services AS for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$1.34 $0.0406 Fair Value $0.1700 May 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

53‑month range $0.0406 – $1.34 · fair‑value band $0.0700 – $0.2600 · the $1.16 price screens above the $0.1700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Golden Energy Offshore Services AS in your weekly email

Every Wednesday you see whether Golden Energy Offshore Services AS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Golden Energy Offshore Services ASA, together with its subsidiaries, owns and operates as a fully integrated shipowner and operator of modern, high-specification offshore service vessels for the global oil and gas service industry in the North Sea, the Caribbean, and internationally.

Show more

Golden Energy Offshore Services ASA, together with its subsidiaries, owns and operates as a fully integrated shipowner and operator of modern, high-specification offshore service vessels for the global oil and gas service industry in the North Sea, the Caribbean, and internationally. The company also owns, operates, and charters out a fleet of offshore service vessels, including Platform Supply Vessels (PSVs), Multipurpose Support Vessels (MPSVs), Inspection, Maintenance and Repair vessels, and subsea support vessels. Its services include in-house vessel operations, technical management, crewing, quality, health, safety and environmental (QHSE) management, accounting, commercial/chartering services, and new building supervision. The company was incorporated in 2013 and is headquartered in Ålesund, Norway.

Stock analysis

Golden Energy Offshore Services AS (GEOUF) currently trades at $1.16, while our model-based Fair Value estimate is $0.1700, 85.3% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: $0.0700 (bear) to $0.2600 (bull), the price of $1.16 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 15/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Golden Energy Offshore Services AS reported revenue of 358M NOK in FY2025 versus 71.2M NOK in FY2021, a compound +49.8%/yr. Reported net income was −195M NOK in FY2025.

Key figures

Market cap $81.9M · P/S ratio 0.23 · EPS (TTM) $−0.8300 · Net margin −54.6% · Return on equity −59.3% · Return on assets (EBIT) −2.1% · Operating margin −284% · Revenue (TTM) 358M NOK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades at its 52-week high and 335% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 57% fair-value upside, at −85%, GEOUF screens richer than that median.

Fair Value models

Bear $0.0700 Fair Value $0.1700 Bull $0.2600
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) $0.1700 $0.2300 $0.3400 54
All 1 models by family
Asset-Based
NCAV (Graham) $0.1700 $0.2300 $0.3400 54

Open the full fair value analysis →

Notify me when GEOUF reaches fair value

Put GEOUF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 15/100

Of which business quality 17 · Market factors (momentum, volatility) 85

Profitability 2
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 90
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−30.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.6%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−81.2% (2020) → −21.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

GEOUF screens overvalued: fair value 85% below the price. Compare with Adani Ports and Special Economic Zone Limited →

Compare Golden Energy Offshore Services AS with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 225 stocks

Beats the industry median on 2/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 17 · Bottom 25%
Fair Value upside −85.3% · Bottom 25%
Profitability
Return on assets −3.1% · Bottom 25%
Net margin (TTM) −54.6% · Bottom 25%
Growth and dividend
Revenue growth −80.7% · Bottom 25%
Balance sheet
Debt / equity 3.23× · Highest 25%

Valuation Multiplesvs Marine Shipping median · lower = cheaper

P/B 0.35× · Cheapest 25%
P/S (TTM) 0.23× · Cheapest 25%
EV/EBITDA 46.7× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
COSCO SHIPPING Holdings 601919 ¥16.37 ¥40.37 +147%
Hapag-Lloyd Aktiengesellschaft, HLAG €141.20 €88.00 −38%
Shanghai International Port (Group) Co 600018 ¥5.36 ¥6.41 +20%
SITC International Holdings 1308 HK$48.54 HK$64.78 +33%
HMM Co 011200 21,500 KRW 33,795 KRW +57%
Wan Hai Lines Ltd 2615 115.50 TWD 191.50 TWD +66%
Ningbo Zhoushan Port Company 601018 ¥3.40 ¥5.58 +64%
Qingdao Port International Co 601298 ¥9.75 ¥15.59 +60%
China Merchants Port Holdings 0144 HK$16.89 HK$24.25 +44%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Golden Energy Offshore Services AS · Fair Value
$0.1700 −85%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Golden Energy Offshore Services AS Fair Value". https://www.fairvalue-calculator.com/stock/GEOUF

Frequently asked questions

Is Golden Energy Offshore Services AS (GEOUF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $0.1700 versus the last price from Sep 25, 2026 of $1.16, about −85% upside (overvalued).
What is the fair value of GEOUF?
Our model-based fair value for Golden Energy Offshore Services AS is $0.1700 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $1.16.
What is the quality score of GEOUF?
Golden Energy Offshore Services AS has a Quality Score of 15/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Golden Energy Offshore Services AS (GEOUF)?
Our model-based price target is the fair value of $0.1700 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario $0.0700, optimistic scenario $0.2600. It is a calculation from audited fundamentals, not an analyst target.
What is the Golden Energy Offshore Services AS stock forecast for 2026?
Our models put fair value at $0.1700, about −85% upside versus the last price from Sep 25, 2026 of $1.16 (overvalued). Cautious scenario $0.0700, optimistic scenario $0.2600. The calculation is refreshed regularly with new filings.
What is the revenue of Golden Energy Offshore Services AS (GEOUF)?
Golden Energy Offshore Services AS reported trailing-twelve-month revenue of about 358M NOK (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Golden Energy Offshore Services AS (GEOUF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Golden Energy Offshore Services AS it is $0.1700 per share (as of Sep 24, 2026), against a price of $1.16. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Golden Energy Offshore Services AS stock overvalued or undervalued in 2026?
As of Sep 24, 2026, GEOUF trades above its calculated fair value: price $1.16, fair value $0.1700, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GEOUF?
No. The price is what the market pays today ($1.16); the fair value is what the company's own numbers justify ($0.1700). For Golden Energy Offshore Services AS the two are $0.9900 per share apart. That gap is exactly why we show both numbers side by side.
How much is Golden Energy Offshore Services AS worth?
The market values Golden Energy Offshore Services AS at about $81.9M (market capitalisation, as of Sep 24, 2026). Per share that is $1.16; our models calculate a fair value of $0.1700 per share.
What do the bullish and bearish scenarios say about GEOUF?
Our models span a range for Golden Energy Offshore Services AS: cautious scenario $0.0700, base $0.1700, optimistic $0.2600 per share (as of Sep 24, 2026, price $1.16). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Golden Energy Offshore Services AS (GEOUF)?
Balance-sheet figures for Golden Energy Offshore Services AS (as of Sep 24, 2026): return on equity −59.3%, debt of 3.23 per unit of equity. They feed the Quality Score of 15/100, which measures business quality independently of the share price.
How far is GEOUF from its 52-week high?
Golden Energy Offshore Services AS trades at $1.16, at its 52-week high of $1.16 and 335% above the low of $0.2669 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.1700 is for.
Which stocks are comparable to Golden Energy Offshore Services AS?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Golden Energy Offshore Services AS stock attractive at the current price?
The data as of Sep 24, 2026: price $1.16, calculated fair value $0.1700 (−85%), Quality Score 15/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GEOUF calculated?
We run Golden Energy Offshore Services AS through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.1700, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Golden Energy Offshore Services AS itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Golden Energy Offshore Services AS (GEOUF)?
The latest price we hold is from Sep 25, 2026 and stands at $1.16. Our model-based fair value is $0.1700, about −85% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Golden Energy Offshore Services AS right now?
The price sits above even our optimistic bull case ($0.2600). The favourable scenario is already priced in. Weak quality (15/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide ($0.0700 to $0.2600). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Golden Energy Offshore Services AS

How large is the market capitalisation of Golden Energy Offshore Services AS (GEOUF)?
The market capitalisation of Golden Energy Offshore Services AS is $81.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Golden Energy Offshore Services AS (GEOUF)?
The price-to-sales ratio of Golden Energy Offshore Services AS is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Golden Energy Offshore Services AS (GEOUF)?
Earnings per share at Golden Energy Offshore Services AS are $−0.8300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Golden Energy Offshore Services AS (GEOUF)?
The net margin of Golden Energy Offshore Services AS is −54.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Golden Energy Offshore Services AS (GEOUF)?
The return on equity (ROE) of Golden Energy Offshore Services AS is −59.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Golden Energy Offshore Services AS (GEOUF)?
On an EBIT basis the return on assets of Golden Energy Offshore Services AS is −2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Golden Energy Offshore Services AS (GEOUF)?
The operating margin of Golden Energy Offshore Services AS is −284% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Golden Energy Offshore Services AS (GEOUF)?
Revenue at Golden Energy Offshore Services AS is growing −80.7% versus a year earlier (3y avg +36.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Golden Energy Offshore Services AS (GEOUF) generate?
The free cash flow of Golden Energy Offshore Services AS is −85.2M NOK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Golden Energy Offshore Services AS (GEOUF) carry?
The net debt of Golden Energy Offshore Services AS is 144M NOK (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Golden Energy Offshore Services AS in the live analysis

One click puts Golden Energy Offshore Services AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.