Golan Plastic (GLPL) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Golan Plastic stock ILS 13.38, price ILS 6.37, upside +110.0%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 5.88 ILS – 14.48 ILS · fair‑value band 7.89 ILS – 20.36 ILS · the 6.37 ILS price screens below the 13.38 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Golan Plastic in your weekly email
Every Wednesday you see whether Golan Plastic is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Golan Plastic Products Ltd develops, produces, distributes, and sells cross-linked polyethylene PEX piping systems in Israel, Europe, Scandinavia, Asia, North America, and South America. The company provides pipes, fittings, and accessories for systems.
Show moreShow less
It also offers screw and crimping fittings, and fax pipes for underfloor heating and heating systems, neighborhood and municipal water systems, municipal infrastructure, effluent and sewage systems, liquids and gases, and sludges, as well as chemical solutions and effluents, drilling, and mines.
It serves mining, industrial, infrastructure, residential, oil and gas, and aquaculture sectors through a network of distributors and agents. The company was founded in 1963 and is headquartered in Sha'ar HaGolan, Israel. Golan Plastic Products Ltd is the subsidiary of Kibbutz Sha'ar HaGolan.
Stock analysis
Golan Plastic (GLPL) currently trades at 6.37 ILS, while our model-based Fair Value estimate is 13.38 ILS, implying the stock looks roughly 52% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 21.03 ILS per share, and 21 of the 26 models we run sit above the 6.37 ILS price.
Bear case: the Asset-Based group reads lowest at 1.98 ILS, and 5 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7.89 ILS (bear) to 20.36 ILS (bull), the price of 6.37 ILS sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Golan Plastic reported revenue of 430M ILS in FY2023 versus 331M ILS in FY2019, a compound +6.8%/yr. Reported net income was 38.4M ILS in FY2023, compounding +13.0%/yr from FY2019.
Key figures
Market cap 291M ILS Micro · P/E ratio 4.6 · P/S ratio 0.68 · EPS (TTM) 1.40 ILS · Dividend yield 8.3% · Net margin 8.9% · Return on equity 13.2% · Return on assets (EBIT) 8.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 110%, GLPL screens cheaper than that median.
Fair Value models
Bear7.89 ILSFair Value 13.38 ILSBull20.36 ILS
Price 6.37 ILS · Upside +110.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
’12
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+18.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.3%
Dividend (yield on the price)8.3%
Profit margin 2018 to 2023 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 11%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +6.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Products & Equipment · 255 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+110.0% · Top 25%
Profitability
Return on equity (12 months)13.2% · Top 25%
Return on assets7.7% · Top 25%
Net margin (12 months)8.9% · Top 25%
Operating margin (12 months)6.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)−18.3% · Bottom 25%
Dividend yield (12 months)8.3% · Top 25%
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Building Products & Equipment median · lower = cheaper
P/E (12 months)4.6× · Cheapest 25%
P/B0.99× · Cheaper than median
P/S (12 months)0.68× · Cheaper than median
Price / free cash flow (fiscal year)15.1× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Golan Plastic Fair Value". https://www.fairvalue-calculator.com/stock/GLPL
Frequently asked questions
Is Golan Plastic (GLPL) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 13.38 ILS versus a price of 6.37 ILS, about +110% upside (undervalued).
What is the fair value of GLPL?
Our model-based fair value for Golan Plastic is 13.38 ILS (as of Nov 9, 2026), built from audited fundamentals. The current price: 6.37 ILS.
What is the quality score of GLPL?
Golan Plastic has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Golan Plastic (GLPL)?
Our model-based price target is the fair value of 13.38 ILS (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 7.89 ILS, optimistic scenario 20.36 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Golan Plastic stock forecast for 2026?
Our models put fair value at 13.38 ILS, about +110% upside versus a price of 6.37 ILS (undervalued). Cautious scenario 7.89 ILS, optimistic scenario 20.36 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Golan Plastic (GLPL)?
Golan Plastic reported trailing-twelve-month revenue of about 430M ILS (latest available figure, as of Nov 9, 2026).
Does Golan Plastic pay a dividend?
Golan Plastic currently shows a dividend yield of 8.26% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Golan Plastic (GLPL)?
Golan Plastic pays a dividend of 0.526 ILS per share a year, a dividend yield of 8.3%. The payout ratio is 37.6% of earnings. Free cash flow covers the dividend 1.07 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Golan Plastic (GLPL)?
For today's price to be fair in a discounted-cash-flow model, Golan Plastic would have to grow free cash flow by +8.6 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.8 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of GLPL use?
Our models discount Golan Plastic at 13.1 %: a base by market capitalisation (micro), damped by beta 0.54, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Golan Plastic that is +8.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Golan Plastic (GLPL) delivered so far?
Over the past 5 years revenue at Golan Plastic grew +5.8 % a year. The price currently implies free-cash-flow growth of +8.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Golan Plastic (GLPL) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Golan Plastic (+8.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Golan Plastic (GLPL)?
The free-cash-flow yield on the price is 9.32 %: that much free cash flow Golan Plastic produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Golan Plastic (GLPL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Golan Plastic it is 13.38 ILS per share (as of Nov 9, 2026), against a price of 6.37 ILS. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Golan Plastic stock overvalued or undervalued in 2026?
As of Nov 9, 2026, GLPL trades below its calculated fair value: price 6.37 ILS, fair value 13.38 ILS, a gap of about +110% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GLPL?
No. The price is what the market pays today (6.37 ILS); the fair value is what the company's own numbers justify (13.38 ILS). For Golan Plastic the two are 7.01 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Golan Plastic worth?
The market values Golan Plastic at about 291M ILS (market capitalisation, as of Nov 9, 2026). Per share that is 6.37 ILS; our models calculate a fair value of 13.38 ILS per share.
What do the bullish and bearish scenarios say about GLPL?
Our models span a range for Golan Plastic: cautious scenario 7.89 ILS, base 13.38 ILS, optimistic 20.36 ILS per share (as of Nov 9, 2026, price 6.37 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GLPL?
Golan Plastic trades at a price-to-earnings ratio of 4.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 13.38 ILS is built from several models across several years. Other multiples: P/B 1.0, P/S 0.7, EV/EBITDA 5.4.
How solid is the balance sheet of Golan Plastic (GLPL)?
Balance-sheet figures for Golan Plastic (as of Nov 9, 2026): return on equity 13.2%, debt of 0.11 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is GLPL from its 52-week high?
Golan Plastic trades at 6.37 ILS, about 49% below its 52-week high of 12.48 ILS and 8% above the low of 5.88 ILS (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 13.38 ILS is for.
Which stocks are comparable to Golan Plastic?
From the same area (Industrials) we also value Johnson Controls International plc, Trane Technologies plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Golan Plastic stock attractive at the current price?
The data as of Nov 9, 2026: price 6.37 ILS, calculated fair value 13.38 ILS (+110%), Quality Score 62/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GLPL calculated?
We run Golan Plastic through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 13.38 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Golan Plastic currently trades 52% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Golan Plastic (GLPL)?
The closing price on Nov 6, 2026 was 6.37 ILS. Our model-based fair value is 13.38 ILS, about +110% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Golan Plastic right now?
The price is below even our cautious bear case (7.89 ILS). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (7.89 ILS to 20.36 ILS) leaves room in how you read the outcome.
Key figures of Golan Plastic
How large is the market capitalisation of Golan Plastic (GLPL)?
The market capitalisation of Golan Plastic is 291M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Golan Plastic (GLPL)?
The price-to-sales ratio of Golan Plastic is 0.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Golan Plastic (GLPL)?
Earnings per share at Golan Plastic are 1.40 ILS (price ÷ EPS = P/E 4.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Golan Plastic (GLPL)?
The dividend yield of Golan Plastic is 8.3% (payout 37.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Golan Plastic (GLPL)?
The net margin of Golan Plastic is 8.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Golan Plastic (GLPL)?
The return on equity (ROE) of Golan Plastic is 13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Golan Plastic (GLPL)?
On an EBIT basis the return on assets of Golan Plastic is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Golan Plastic (GLPL)?
The operating margin of Golan Plastic is 6.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Golan Plastic (GLPL)?
Revenue at Golan Plastic is growing −18.3% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Golan Plastic (GLPL)?
Earnings per share at Golan Plastic are growing −63.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Golan Plastic (GLPL) carry?
The net debt of Golan Plastic is 131M ILS (fiscal year 2023, ≈ 6.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Golan Plastic in the live analysis
One click puts Golan Plastic on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026