EN DE

Golan Plastic Products Ltd (GLPL) Fair Value & Analysis

Industrials · Il · Market cap 291M ILA

GP Golan Plastic Products Ltd GLPL · TA
Price6.75 ILA
Fair Value14.63 ILA
Upside+116.7%
Quality60/100
Watch Golan Plastic Products Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.9% net margin
Low debt · generates free cash flow
6.19% dividend yield
Ranks above peers (12/14)
Moderate moat 48/100
Evidence: Medium Range 8.20 ILA – 21.79 ILA Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 28 days ago

Share price −11.0% over the past month.

A solid business, screening 117% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (8.20 ILA). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (8.20 ILA to 21.79 ILA). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16.27 ILA 6.50 ILA Fair Value 14.63 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 6.50 ILA – 16.27 ILA · fair‑value band 8.20 ILA – 21.79 ILA · the 6.75 ILA price screens below the 14.63 ILA fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Golan Plastic Products Ltd (GLPL) currently trades at 6.75 ILA, while our model-based Fair Value estimate is 14.63 ILA, implying the stock looks roughly 116.7% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Golan Plastic Products Ltd generated revenue of 430M ILA at a net margin of 8.9%. Revenue declined 18.3% year over year. It earns a return on equity of 13.2%. Net debt stands at 131M ILA. Fundamentals as of Jul 13, 2026

Our scenario range runs from 8.20 ILA (bear case) to 21.79 ILA (bull case); at 6.75 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at 117%, GLPL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3.81 ILA 5.24 ILA 6.89 ILA 80
Residual Income 7.41 ILA 8.29 ILA 10.89 ILA 76
Rev-Margin DCF 7.70 ILA 13.25 ILA 19.43 ILA 74
All 26 models by family
DCF Models
FCF DCF 3.79 ILA 5.43 ILA 7.41 ILA 38
Owner Earnings 4.97 ILA 7.02 ILA 9.52 ILA 31
5Y Revenue Exit 7.70 ILA 13.30 ILA 20.42 ILA 39
5Y EBITDA Exit 11.02 ILA 19.39 ILA 29.07 ILA 41
5Y P/E Exit 9.89 ILA 17.32 ILA 25.00 ILA 38
10Y Revenue Exit 5.58 ILA 9.75 ILA 15.26 ILA 36
10Y EBITDA Exit 7.65 ILA 13.32 ILA 20.79 ILA 37
10Y P/E Exit 7.04 ILA 12.11 ILA 18.18 ILA 35
Earnings-Based
Graham-Dodd 7.64 ILA 21.69 ILA 28.58 ILA 54
Lynch FV 4.43 ILA 6.32 ILA 8.22 ILA 50
PEG = 1.0 4.43 ILA 6.32 ILA 8.22 ILA 46
EPV 7.90 ILA 8.94 ILA 9.79 ILA 59
Dividend Discount
Gordon GGM 7.33 ILA 12.27 ILA 15.93 ILA 70
DDM Multi-Stage 7.33 ILA 10.61 ILA 13.20 ILA 61
Multiples
P/E Multiple 17.68 ILA 23.58 ILA 29.47 ILA 63
P/S Multiple 14.32 ILA 19.09 ILA 23.86 ILA 58
P/B Multiple 14.32 ILA 19.09 ILA 23.86 ILA 55
EV/EBIT 16.48 ILA 22.24 ILA 28.00 ILA 53
EV/EBITDA 19.20 ILA 25.87 ILA 32.53 ILA 54
EV/Revenue 11.54 ILA 16.82 ILA 22.10 ILA 43
Asset-Based
NCAV (Graham) 4.27 ILA 5.72 ILA 8.54 ILA 50
Growth DCF
Growth DCF 3.81 ILA 5.24 ILA 6.89 ILA 80
Rev-Margin DCF 7.70 ILA 13.25 ILA 19.43 ILA 74
Economic Profit
Residual Income 7.41 ILA 8.29 ILA 10.89 ILA 76
ROIC Compounder 7.90 ILA 9.08 ILA 10.48 ILA 72
Growth Earnings
Growth-Adj P/E 14.18 ILA 20.26 ILA 26.34 ILA 68

Widest divergence: Growth Earnings (20.26 ILA) versus Growth DCF (5.24 ILA). Highest evidence: Growth DCF (80).

Notify me when GLPL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 430M ILA
Revenue growth (YoY) -18.3%
Net margin 8.9%
Return on equity 13.2%
Free cash flow 19.3M ILA FY2023
P/E ratio 6.1
More key figures
Operating margin 6.7%
EPS (TTM) 1.40 ILA
Dividend yield 6.2%
EPS growth (YoY) -63.3%
Net debt 131M ILA FY2023

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 59 · Market factors (momentum, volatility) 19

Profitability 51
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Golan Plastic Products Ltd develops, produces, distributes, and sells cross-linked polyethylene PEX piping systems in Israel, Europe, Scandinavia, Asia, North America, and South America. The company provides pipes, fittings, and accessories for systems.

Full company description

Golan Plastic Products Ltd develops, produces, distributes, and sells cross-linked polyethylene PEX piping systems in Israel, Europe, Scandinavia, Asia, North America, and South America. The company provides pipes, fittings, and accessories for systems. It also offers screw and crimping fittings, and fax pipes for underfloor heating and heating systems, neighborhood and municipal water systems, municipal infrastructure, effluent and sewage systems, liquids and gases, and sludges, as well as chemical solutions and effluents, drilling, and mines. It serves mining, industrial, infrastructure, residential, oil and gas, and aquaculture sectors through a network of distributors and agents. The company was founded in 1963 and is headquartered in Sha'ar HaGolan, Israel. Golan Plastic Products Ltd is the subsidiary of Kibbutz Sha'ar HaGolan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Golan Plastic Products Ltd reported revenue of 430M ILA in FY2023 versus 331M ILA in FY2019, a compound +6.8%/yr. Reported net income was 38.4M ILA in FY2023, compounding +13.0%/yr from FY2019.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2023)
430M ILS
Latest YoY
+3.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Revenue +6.8%/yr
FY19 331M ILA
FY20 330M ILA
FY21 374M ILA
FY22 415M ILA
FY23 430M ILA
Net income +13.0%/yr
FY19 23.6M ILA
FY20 29.7M ILA
FY21 40.4M ILA
FY22 42.1M ILA
FY23 38.4M ILA

Watch GLPL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Golan Plastic Products Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GLPL

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +117% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth -18% · Bottom 25%
Dividend yield (TTM) 6.2% · Top 25%
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 6.1× · Cheaper than 75% of peers
P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 0.22× · Cheaper than 75% of peers
P/FCF 4.9× · Pricier than median
EV/EBITDA 2.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 3
FUTURE 0 · sector 9
PAST 53 · sector 23
HEALTH 95 · sector 94
DIVIDEND 100 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare Golan Plastic Products Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Golan Plastic Products Ltd (GLPL) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 14.63 ILA versus a price of 6.75 ILA, about +117% (undervalued).
What is the fair value of GLPL?
Our model-based fair value for Golan Plastic Products Ltd is 14.63 ILA (as of Jul 13, 2026), built from audited fundamentals. The current price is 6.75 ILA.
What is the quality score of GLPL?
Golan Plastic Products Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Golan Plastic Products Ltd (GLPL)?
Golan Plastic Products Ltd reported trailing-twelve-month revenue of about 430M ILS (latest available figure, as of Jul 13, 2026).
What is the net profit margin of GLPL?
The net profit margin of Golan Plastic Products Ltd is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Golan Plastic Products Ltd pay a dividend?
Golan Plastic Products Ltd currently shows a dividend yield of about 6.19% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Golan Plastic Products Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.