Fair Value Calculator Fair Value Calculator
EN DE

GMBREW (GMBREW) Fair Value & Analysis

Consumer Defensive · Market cap ₹22.4B

G GMBREW GMBREW · NSE
Price₹979.95
Fair Value₹1,167
Upside+19.1%
Quality49/100
Watch GMBREW for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹593.20 – ₹1,626

Fair value as of: Jul 3, 2026

From 17 valuation models · updated today

Share price +7.2% over the past month.

Price vs Fair Value (12 months)

₹1,252 ₹666.30 Fair Value ₹1,167 Jul 2025 Jul 2026

12‑month range ₹666.30 – ₹1,252 · fair‑value band ₹593.20 – ₹1,626 · the ₹979.95 price screens below the ₹1,167 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

GMBREW (GMBREW) currently trades at ₹979.95, while our model-based Fair Value estimate is ₹1,167 — implying the stock looks roughly 19.1% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, GMBREW generated revenue of ₹17.4B at a net margin of 9.0%. Revenue grew 25.5% year over year. It earns a return on equity of 15.6%. Net debt stands at ₹329M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹17.4B
Revenue growth (YoY) +25.5%
Net margin 9.0%
Return on equity 15.6%
Free cash flow −₹1.4B FY2026
P/E ratio 14.3
More key figures
Operating margin -11.9%
EPS (TTM) ₹68.62
Dividend yield 0.9%
EPS growth (YoY) -10.6%
Net debt ₹329M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

GMBREW reported revenue of ₹7.5B in FY2026 versus ₹17.8B in FY2022, a compound −19.5%/yr. Reported net income was ₹1.6B in FY2026, compounding +13.8%/yr from FY2022.

Revenue −19.5%/yr
FY22 ₹17.8B
FY23 ₹5.9B
FY24 ₹14.1B
FY25 ₹14.6B
FY26 ₹7.5B
Net income +13.8%/yr
FY22 ₹934M
FY23 ₹999M
FY24 ₹1.5B
FY25 ₹1.3B
FY26 ₹1.6B

Is GMBREW fairly valued? → Check now

Similar stocks

6 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Kweichow Moutai Co 600519 ¥1,276 ¥887.08 -30%
Wuliangye Yibin Co 000858 ¥81.08 ¥53.06 -35%
Diageo plc DEO $82.24 $73.29 -11%
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥122.03 ¥127.06 +4%
Luzhou Laojiao Co 000568 ¥81.27 ¥154.52 +90%
Pernod Ricard SA PDRDF $73.24 $98.62 +35%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is GMBREW (GMBREW) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹1,167 versus a price of ₹979.95 — about +19% (undervalued). Model-based estimate, not financial advice.
What is the fair value of GMBREW?
Our model-based fair value for GMBREW is ₹1,167 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹979.95.
What is the quality score of GMBREW?
GMBREW has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of GMBREW (GMBREW)?
GMBREW reported trailing-twelve-month revenue of about ₹17.4B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of GMBREW?
The net profit margin of GMBREW is about 9.0%, meaning it keeps roughly 9.0% of revenue as net income. Based on the latest reported figures.
Does GMBREW pay a dividend?
GMBREW currently shows a dividend yield of about 0.93% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.