EN DE

Genesis Minerals Limited (GMD) Fair Value & Analysis

Basic Materials · AU · Market cap A$6.7B

GM Genesis Minerals Limited GMD · AU
PriceA$7.13
Fair ValueA$3.29
Upside-53.9%
Quality71/100
Watch Genesis Minerals Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 28.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Wide moat 80/100
Evidence: High Range A$2.47 – A$4.11 Share as image

Fair value as of: Jul 15, 2026

From 26 valuation models · updated 25 days ago

Share price +29.2% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (A$4.11). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$8.42 A$0.6475 Fair Value A$3.29 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range A$0.6475 – A$8.42 · fair‑value band A$2.47 – A$4.11 · the A$7.13 price screens above the A$3.29 fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Genesis Minerals Limited (GMD) currently trades at A$7.13, while our model-based Fair Value estimate is A$3.29, implying the stock looks roughly 53.9% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Genesis Minerals Limited generated revenue of A$1.4B at a net margin of 28.5%. Revenue grew 142.2% year over year. It earns a return on equity of 30.7%. The balance sheet holds a net cash position of A$38.6M. Fundamentals as of Jul 15, 2026

Our scenario range runs from A$2.47 (bear case) to A$4.11 (bull case); at A$7.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 101% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -54%, GMD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$3.17 A$5.98 A$10.50 80
Residual Income A$1.21 A$1.48 A$3.18 76
Rev-Margin DCF A$1.82 A$2.89 A$5.14 74
All 26 models by family
DCF Models
FCF DCF A$3.37 A$5.16 A$10.72 38
Owner Earnings A$2.38 A$5.21 A$10.91 31
5Y Revenue Exit A$1.68 A$2.53 A$4.28 39
5Y EBITDA Exit A$3.23 A$5.66 A$10.43 41
5Y P/E Exit A$2.83 A$6.04 A$10.37 38
10Y Revenue Exit A$2.17 A$3.93 A$4.82 36
10Y EBITDA Exit A$3.32 A$7.20 A$13.92 37
10Y P/E Exit A$3.03 A$6.36 A$11.75 35
Earnings-Based
Graham-Dodd A$1.32 A$9.18 A$12.89 54
Lynch FV A$4.74 A$6.78 A$8.81 50
PEG = 1.0 A$4.74 A$6.78 A$8.81 46
EPV A$1.83 A$2.11 A$2.36 59
Dividend Discount
Gordon GGM A$4.33 A$8.62 A$13.05 70
DDM Multi-Stage A$4.33 A$7.45 A$9.10 61
Multiples
P/E Multiple A$2.47 A$3.29 A$4.11 63
P/S Multiple A$0.9100 A$1.21 A$1.51 58
P/B Multiple A$2.47 A$3.29 A$4.11 55
EV/EBIT A$2.98 A$3.95 A$4.92 53
EV/EBITDA A$3.07 A$4.07 A$5.07 54
EV/Revenue A$0.9100 A$1.27 A$1.63 43
Asset-Based
NCAV (Graham) A$0.5500 A$0.7400 A$1.10 50
Growth DCF
Growth DCF A$3.17 A$5.98 A$10.50 80
Rev-Margin DCF A$1.82 A$2.89 A$5.14 74
Economic Profit
Residual Income A$1.21 A$1.48 A$3.18 76
ROIC Compounder A$2.45 A$3.70 A$4.50 72
Growth Earnings
Growth-Adj P/E A$5.84 A$8.34 A$10.84 68

Widest divergence: Growth Earnings (A$8.34) versus Asset-Based (A$0.7400). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$1.4B
Revenue growth (YoY) +142%
Net margin 28.5%
Return on equity 30.7%
Free cash flow A$238M FY2025
P/E ratio 15.3
More key figures
Operating margin 41.9%
EPS (TTM) A$0.3500
EPS growth (YoY) +298%
Net cash A$38.6M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 72 · Market factors (momentum, volatility) 61

Profitability 64
Margins and returns on capital today
Quality Growth 100
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Genesis Minerals Limited engages in the gold mining, project development and exploration activities in Western Australia. The company's Leonora Operations includes Admiral operations, Gwalia operations, Harbour Lights Project, Tower Hill project, and Ulysses operations.

Full company description

Genesis Minerals Limited engages in the gold mining, project development and exploration activities in Western Australia. The company's Leonora Operations includes Admiral operations, Gwalia operations, Harbour Lights Project, Tower Hill project, and Ulysses operations. Its Laverton Operations include Bruno-Lewis project, Jupiter project, Laverton Gold project, Redcliffe project; and mining services. Genesis Minerals Limited was incorporated in 2007 and is based in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Genesis Minerals Limited reported revenue of A$920M in FY2025 versus A$80.0K in FY2021, a compound +935.7%/yr. Reported net income was A$221M in FY2025.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$920M
Latest YoY
+109.8%
Avg. growth/yr (3Y)
+128.7%
Avg. growth/yr (5Y)
+563.8%
Avg. growth/yr (17Y)
+68.4%
Revenue +935.7%/yr
FY21 A$80.0K
FY22 A$77.0M
FY23 A$77.0M
FY24 A$439M
FY25 A$920M
Net income
FY21 −A$16.3M
FY22 −A$46.4M
FY23 −A$112M
FY24 A$84.0M
FY25 A$221M

GMD screens 54% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Genesis Minerals Limited Fair Value". https://www.fairvalue-calculator.com/stock/GMD

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −54% · Below median
Return on equity (TTM) 31% · Top 25%
Return on assets 21% · Top 25%
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 42% · Above median
Revenue growth 142% · Top 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 16.9× · Pricier than median
P/B 3.80× · Pricier than 75% of peers
P/S (TTM) 3.40× · Pricier than median
P/FCF 20.0× · Pricier than median
EV/EBITDA 6.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 100 · sector 0
HEALTH 93 · sector 98
DIVIDEND 0 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Genesis Minerals Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Genesis Minerals Limited (GMD) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of A$3.29 versus a price of A$7.13, about −54% (overvalued).
What is the fair value of GMD?
Our model-based fair value for Genesis Minerals Limited is A$3.29 (as of Jul 15, 2026), built from audited fundamentals. The current price is A$7.13.
What is the quality score of GMD?
Genesis Minerals Limited has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Genesis Minerals Limited (GMD)?
Genesis Minerals Limited reported trailing-twelve-month revenue of about A$1.4B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of GMD?
The net profit margin of Genesis Minerals Limited is about 28.5%, meaning it keeps roughly 28.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Genesis Minerals Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.