Fair Value Calculator Fair Value Calculator
EN DE

Goodyear India Limited (GOODYEAR) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹18.4B

GI Goodyear India Limited GOODYEAR · BSE
Price₹797.50
Fair Value₹586.56
Upside-26.5%
Quality67/100
Watch Goodyear India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹439.92 – ₹733.21

Fair value as of: Jul 5, 2026

From 23 valuation models · updated today

Share price +9.0% over the past month.

Price vs Fair Value (12 months)

₹1,040 ₹663.80 Fair Value ₹586.56 Jun 2025 Jul 2026

12‑month range ₹663.80 – ₹1,040 · fair‑value band ₹439.92 – ₹733.21 · the ₹797.50 price screens above the ₹586.56 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Goodyear India Limited (GOODYEAR) currently trades at ₹797.50, while our model-based Fair Value estimate is ₹586.56 — implying the stock looks roughly 26.5% overvalued today. We read business quality at 67/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Goodyear India Limited generated revenue of ₹24.8B at a net margin of 2.5%. Revenue grew 2.1% year over year. It earns a return on equity of 10.2%. The stock trades on a trailing P/E of 29.9. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹439.92 (bear case) to ₹733.21 (bull case); at ₹797.50, the current price sits above that range. The share trades about 24% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside — at -26%, GOODYEAR screens cheaper than that median.

Key figures & financial health

Revenue (TTM) ₹24.8B
Revenue growth (YoY) +2.1%
Net margin 2.5%
Return on equity 10.2%
Free cash flow ₹986M FY2025
P/E ratio 29.9
More key figures
Operating margin 4.8%
EPS (TTM) ₹26.64
Dividend yield 3.3%
EPS growth (YoY) +99.1%

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Goodyear India Limited manufactures and sells tyres, tubes, and flaps under the Goodyear brand in India and internationally. It offers automotive tyres, such as farm and commercial truck tyres, as well as passenger car tyres. The company supplies tires to original equipment manufacturers for tractors, passenger car owners, fleet operators, the export market, and ancillary buyers for tubes and flaps. Goodyear India Limited was founded in 1898 and is based in New Delhi, India. Goodyear India Limited is a subsidiary of Goodyear Orient Company (Private) Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Goodyear India Limited reported revenue of ₹24.8B in FY2025 versus ₹24.4B in FY2021, a compound +0.4%/yr. Reported net income was ₹615M in FY2025, compounding −12.1%/yr from FY2021.

Revenue +0.4%/yr
FY21 ₹24.4B
FY22 ₹29.3B
FY23 ₹25.5B
FY24 ₹26.1B
FY25 ₹24.8B
Net income −12.1%/yr
FY21 ₹1.0B
FY22 ₹1.2B
FY23 ₹949M
FY24 ₹551M
FY25 ₹615M

Is GOODYEAR fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Goodyear India Limited Fair Value". https://www.fairvalue-calculator.com/stock/GOODYEAR

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥53.05 ¥92.34 +74%
Magna International Inc MGAN 1,182 MXN 89.37 MXN -92%
Ningbo Tuopu Group 601689 ¥60.19 ¥32.24 -46%
Samvardhana Motherson International Limited MOTHERSON ₹143.56 ₹82.21 -43%
Bosch Limited BOSCHLTD ₹37,790 ₹14,005 -63%
Bharat Forge Limited BHARATFORG ₹2,104 ₹416.45 -80%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Goodyear India Limited (GOODYEAR) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹586.56 versus a price of ₹797.50 — about −26% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GOODYEAR?
Our model-based fair value for Goodyear India Limited is ₹586.56 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹797.50.
What is the quality score of GOODYEAR?
Goodyear India Limited has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Goodyear India Limited (GOODYEAR)?
Goodyear India Limited reported trailing-twelve-month revenue of about ₹24.8B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of GOODYEAR?
The net profit margin of Goodyear India Limited is about 2.5%, meaning it keeps roughly 2.5% of revenue as net income. Based on the latest reported figures.
Does Goodyear India Limited pay a dividend?
Goodyear India Limited currently shows a dividend yield of about 3.31% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.