Fair Value Calculator Fair Value Calculator
EN DE

Rederiaktiebolaget Gotland (publ), (GOTL-A) Fair Value & Analysis

Industrials · SE · Market cap 7.0B SEK

RG Rederiaktiebolaget Gotland (publ), GOTL-A · ST
Pricekr 274.50
Fair Valuekr 120.12
Upside-56.2%
Quality39/100
Watch Rederiaktiebolaget Gotland (publ), for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 97.50 – kr 142.74 📤 Share as image

Fair value as of: Jul 14, 2026

From 6 valuation models · updated 7 days ago

Share price +0.9% over the past month.

Price vs Fair Value (12 months)

kr 27,200 kr 260.50 Fair Value kr 120.12 May 2025 Jul 2026

12‑month range kr 260.50 – kr 27,200 · fair‑value band kr 97.50 – kr 142.74 · the kr 274.50 price screens above the kr 120.12 fair value. As of Jul 14, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rederiaktiebolaget Gotland (publ), (GOTL-A) currently trades at kr 274.50, while our model-based Fair Value estimate is kr 120.12, implying the stock looks roughly 56.2% overvalued today. We read business quality at 39/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Rederiaktiebolaget Gotland (publ), generated revenue of 3.8B SEK at a net margin of -0.2%. Revenue grew 2.1% year over year. It earns a return on equity of -0.1%. The balance sheet holds a net cash position of 269M SEK. Fundamentals as of Jul 14, 2026

Our scenario range runs from kr 97.50 (bear case) to kr 142.74 (bull case); at kr 274.50, the current price sits above that range. For context, the median of 10 Industrials peers we cover trades at 70% fair-value upside, at -56%, GOTL-A screens richer than that median.

Key figures & financial health

Revenue (TTM) 3.8B SEK
Revenue growth (YoY) +2.1%
Net margin -0.2%
Return on equity -0.1%
Free cash flow −314M SEK FY2025
Operating margin -28.0%
More key figures
EPS (TTM) kr -0.2400
EPS growth (YoY) +34.9%
Net cash 269M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 14, 2026. TTM = trailing twelve months.

About the company

Rederiaktiebolaget Gotland (publ), together with its subsidiaries, operates as a passenger shipping company in Sweden. The company owns and operates a fleet of vessels; develops and operates maritime passenger and cargo traffic; owns, runs, manages, and develops hotels and housing, as well as commercial and rental properties; and develops, markets, and packages travel incentives. It also owns, designs, and develops passenger and cargo ships for charter and sale, as well as invests in new technology and fossil-free energy solutions for maritime transportation. The company was founded in 1865 and is headquartered in Visby, Sweden. Rederiaktiebolaget Gotland (publ) operates as a subsidiary of Trojaborg AB.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rederiaktiebolaget Gotland (publ), reported revenue of kr 3.7B in FY2025 versus kr 2.3B in FY2021, a compound +13.1%/yr. Reported net income was −kr 87.3M in FY2025.

Revenue +13.1%/yr
FY21 kr 2.3B
FY22 kr 2.9B
FY23 kr 2.3B
FY24 kr 2.6B
FY25 kr 3.7B
Net income
FY21 kr 115M
FY22 kr 277M
FY23 kr 405M
FY24 kr 375M
FY25 −kr 87.3M

Is GOTL-A fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Rederiaktiebolaget Gotland (publ), Fair Value". https://www.fairvalue-calculator.com/stock/GOTL-A

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,824 ₹644.71 -65%
A.P. Møller - Mærsk A/S MAERSKA kr 15,620 kr 5,990 -62%
COSCO SHIPPING Holdings 601919 ¥14.41 ¥39.06 +171%
Shanghai International Port (Group) Co 600018 ¥5.00 ¥6.15 +23%
Evergreen Marine Corporation 2603 226.00 TWD 503.27 TWD +123%
HMM Co 011200 19,170 KRW 33,855 KRW +77%
SITC International Holdings 1308 HK$31.38 HK$6.44 -79%
Orient Overseas (International) Limited 0316 HK$122.00 HK$35.18 -71%
Ningbo Zhoushan Port Company 601018 ¥3.28 ¥5.58 +70%
Qingdao Port International Co 601298 ¥8.32 ¥18.81 +126%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rederiaktiebolaget Gotland (publ), (GOTL-A) undervalued?
As of Jul 14, 2026, our model estimates a fair value of kr 120.12 versus a price of kr 274.50, about −56% (overvalued). Model-based estimate, not financial advice.
What is the fair value of GOTL-A?
Our model-based fair value for Rederiaktiebolaget Gotland (publ), is kr 120.12 (as of Jul 14, 2026), built from audited fundamentals. The current price is kr 274.50.
What is the quality score of GOTL-A?
Rederiaktiebolaget Gotland (publ), has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rederiaktiebolaget Gotland (publ), (GOTL-A)?
Rederiaktiebolaget Gotland (publ), reported trailing-twelve-month revenue of about 3.8B SEK (latest available figure, as of Jul 14, 2026).
What is the net profit margin of GOTL-A?
The net profit margin of Rederiaktiebolaget Gotland (publ), is about -0.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Rederiaktiebolaget Gotland (publ), analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.