GreenMobility A/S (GREENM) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of GreenMobility A/S DKK 116, price DKK 64.00, upside +81.7%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch GreenMobility A/S for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 24.30 – kr 149.78 · fair‑value band kr 72.61 – kr 184.59 · the kr 64.00 price screens below the kr 116.31 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow GreenMobility A/S in your weekly email
Every Wednesday you see whether GreenMobility A/S is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GreenMobility A/S operates as an electric car-sharing fleet in Denmark and Belgium. It provides electric van and car-sharing services through its GreenMobility app. As of December 31, 2025, the company operated a fleet of approximately 1400 fully electric vehicles. GreenMobility A/S was founded in 2013 and is headquartered in Copenhagen, Denmark.
Stock analysis
GreenMobility A/S (GREENM) currently trades at kr 64.00, while our model-based Fair Value estimate is kr 116.31, implying the stock looks roughly 45.0% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of kr 258.46 per share, and 16 of the 24 models we run sit above the kr 64.00 price.
Bear case: the Economic Profit group reads lowest at kr 36.60, and 8 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: kr 72.61 (bear) to kr 184.59 (bull), the price of kr 64.00 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
GreenMobility A/S reported revenue of 154M DKK in FY2025 versus 62.4M DKK in FY2021, a compound +25.3%/yr. Reported net income was 33.2M DKK in FY2025.
Key figures
Market cap 418M DKK (≈ $63.7M) · P/E ratio 9.6 · P/S ratio 2.06 · EPS (TTM) kr 6.70 · Net margin 21.5% · Return on equity 140% · Return on assets (EBIT) −6.1% · Operating margin 25.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at 82%, GREENM screens cheaper than that median.
Fair Value models
Bear kr 72.61Fair Value kr 116.31Bull kr 184.59
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 4.92 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+18.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.7%
Start year 2020 (pandemic). Over 10 years: +107.1% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+107.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−165.5% (2020) → 13.9% (2025)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Denmark: IMF forecast 2.1% a year to 2030, 2.0% from 2016 to 2025) that is about +1.0% a year for the price.
News mood ⓘNews mood, the average tone of recent news (82 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 95 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GreenMobility A/S Fair Value". https://www.fairvalue-calculator.com/stock/GREENM
Frequently asked questions
Is GreenMobility A/S (GREENM) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 116.31 versus a price of kr 64.00, about +82% upside (undervalued).
What is the fair value of GREENM?
Our model-based fair value for GreenMobility A/S is kr 116.31 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 64.00.
What is the quality score of GREENM?
GreenMobility A/S has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GreenMobility A/S (GREENM)?
Our model-based price target is the fair value of kr 116.31 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario kr 72.61, optimistic scenario kr 184.59. It is a calculation from audited fundamentals, not an analyst target.
What is the GreenMobility A/S stock forecast for 2026?
Our models put fair value at kr 116.31, about +82% upside versus a price of kr 64.00 (undervalued). Cautious scenario kr 72.61, optimistic scenario kr 184.59. The calculation is refreshed regularly with new filings.
What is the revenue of GreenMobility A/S (GREENM)?
GreenMobility A/S reported trailing-twelve-month revenue of about 157M DKK (latest available figure, as of Sep 24, 2026).
What growth is priced into GreenMobility A/S (GREENM)?
For today's price to be fair in a discounted-cash-flow model, GreenMobility A/S would have to grow free cash flow by +3.1 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +34.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of GREENM use?
Our models discount GreenMobility A/S at 12.5 %: a base by market capitalisation (micro), damped by beta 1.01, country premium for Denmark. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GreenMobility A/S that is +3.1 % per year a year over ten years, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has GreenMobility A/S (GREENM) delivered so far?
Over the past 5 years revenue at GreenMobility A/S grew +34.7 % a year. The price currently implies +3.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GreenMobility A/S (GREENM) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into GreenMobility A/S (+3.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GreenMobility A/S (GREENM)?
The free-cash-flow yield on the price is 9.83 %: that much free cash flow GreenMobility A/S produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GreenMobility A/S (GREENM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GreenMobility A/S it is kr 116.31 per share (as of Sep 24, 2026), against a price of kr 64.00. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is GreenMobility A/S stock overvalued or undervalued in 2026?
As of Sep 24, 2026, GREENM trades below its calculated fair value: price kr 64.00, fair value kr 116.31, a gap of about +82% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GREENM?
No. The price is what the market pays today (kr 64.00); the fair value is what the company's own numbers justify (kr 116.31). For GreenMobility A/S the two are kr 52.31 per share apart. That gap is exactly why we show both numbers side by side.
How much is GreenMobility A/S worth?
The market values GreenMobility A/S at about 418M DKK (market capitalisation, as of Sep 24, 2026). Per share that is kr 64.00; our models calculate a fair value of kr 116.31 per share.
What do the bullish and bearish scenarios say about GREENM?
Our models span a range for GreenMobility A/S: cautious scenario kr 72.61, base kr 116.31, optimistic kr 184.59 per share (as of Sep 24, 2026, price kr 64.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GREENM?
GreenMobility A/S trades at a price-to-earnings ratio of 9.6 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 116.31 is built from several models across several years. Other multiples: P/B 11.8, P/S 2.7, EV/EBITDA 7.7.
How solid is the balance sheet of GreenMobility A/S (GREENM)?
Balance-sheet figures for GreenMobility A/S (as of Sep 24, 2026): return on equity 140.0%, debt of 0.21 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is GREENM from its 52-week high?
GreenMobility A/S trades at kr 64.00, about 49% below its 52-week high of kr 125.00 and 18% above the low of kr 54.20 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 116.31 is for.
Which stocks are comparable to GreenMobility A/S?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GreenMobility A/S stock attractive at the current price?
The data as of Sep 24, 2026: price kr 64.00, calculated fair value kr 116.31 (+82%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GREENM calculated?
We run GreenMobility A/S through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 116.31, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. GreenMobility A/S currently trades 82 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GreenMobility A/S (GREENM)?
The closing price on Sep 24, 2026 was kr 64.00. Our model-based fair value is kr 116.31, about +82% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GreenMobility A/S right now?
The price is below even our cautious bear case (kr 72.61). The market is more pessimistic than our downside scenario. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (kr 72.61 to kr 184.59) leaves room in how you read the outcome.
Key figures of GreenMobility A/S
How large is the market capitalisation of GreenMobility A/S (GREENM)?
The market capitalisation of GreenMobility A/S is 418M DKK (≈ $63.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GreenMobility A/S (GREENM)?
The price-to-sales ratio of GreenMobility A/S is 2.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GreenMobility A/S (GREENM)?
Earnings per share at GreenMobility A/S are kr 6.70 (price ÷ EPS = P/E 9.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GreenMobility A/S (GREENM)?
The net margin of GreenMobility A/S is 21.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GreenMobility A/S (GREENM)?
The return on equity (ROE) of GreenMobility A/S is 140% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GreenMobility A/S (GREENM)?
On an EBIT basis the return on assets of GreenMobility A/S is −6.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GreenMobility A/S (GREENM)?
The operating margin of GreenMobility A/S is 25.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GreenMobility A/S (GREENM)?
Revenue at GreenMobility A/S is growing +2.2% versus a year earlier (3y avg +26.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GreenMobility A/S (GREENM)?
Earnings per share at GreenMobility A/S are growing +14.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does GreenMobility A/S (GREENM) carry?
The net debt of GreenMobility A/S is 81.2M DKK (fiscal year 2025, ≈ 2.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GreenMobility A/S in the live analysis
One click puts GreenMobility A/S on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
