Grainger plc (GRGTF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Grainger plc $1.55, price $2.20, upside -29.6%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
Grainger plc
GRGTF · USOvervalued / MonitorQuality is not strong enough to offset the price risk.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $1.92 – $4.02 · fair‑value band $0.8400 – $2.77 · the $2.20 price screens above the $1.55 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Grainger plc designs, builds, develops, owns and operates rental homes in the United Kingdom. The company operates through Private rented sector (PRS), Reversionary, and Others segments. The PRS segment includes stabilized PRS assets, as well as private rented under construction due to direct development and forward funding arrangements.
Show more
Grainger plc designs, builds, develops, owns and operates rental homes in the United Kingdom. The company operates through Private rented sector (PRS), Reversionary, and Others segments. The PRS segment includes stabilized PRS assets, as well as private rented under construction due to direct development and forward funding arrangements. The Reversionary segment consists of regulated tenancies, as well as CHARM, a portfolio of residential mortgages. The Other segment includes legacy strategic land and development arrangements. The company was formerly known as Grainger Trust Plc and changed the name to Grainger Plc in March 2007. Grainger plc was incorporated in 1912 and is headquartered in Newcastle upon Tyne, the United Kingdom.
Stock analysis
Grainger plc (GRGTF) currently trades at $2.20, while our model-based Fair Value estimate is $1.55, 29.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of $3.28 per share, and 5 of the 16 models we run sit above the $2.20 price.
Bear case: the Growth DCF group reads lowest at $0.7100, and 11 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: $0.8400 (bear) to $2.77 (bull), the price of $2.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Grainger plc reported revenue of £259M in FY2025 versus £246M in FY2021, a compound +1.2%/yr. Reported net income was £203M in FY2025, compounding +16.6%/yr from FY2021.
Key figures
Market cap $1.6B · P/E ratio 5.9 · P/S ratio 4.65 · EPS (TTM) $0.3700 · Dividend yield 3.8% · Net margin 78.3% · Return on equity 6.7% · Return on assets (EBIT) 3.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at −30%, GRGTF screens richer than that median.
Fair Value models
All 16 models by family
Notify me when GRGTF reaches fair value
Put GRGTF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 36
Revenue & earnings trend
Growth Forecast
Compare Grainger plc with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 530 stocks
Valuation Multiplesvs Real Estate Services median · lower = cheaper
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Real Estate
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 232,000 VND | 25,731 VND | −89% |
| CBRE Group CBRE | $134.55 | $91.06 | −32% |
| KE Holdings 2423 | HK$42.92 | HK$17.16 | −60% |
| Swire Properties Limited 1972 | HK$24.32 | HK$13.39 | −45% |
| Cellnex Telecom, S.A CLNX | €23.99 | €23.94 | +0% |
| Vonovia SE VNA | €16.82 | €36.55 | +117% |
| Jones Lang LaSalle Incorporated JLL | $308.07 | $540.65 | +75% |
| Wharf Real Estate Investment Company 1997 | HK$30.54 | HK$27.42 | −10% |
| CoStar Group CSGP | $26.95 | $6.19 | −77% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$37.00 | HK$56.36 | +52% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Grainger plc (GRGTF) overvalued or undervalued?
What is the fair value of GRGTF?
What is the quality score of GRGTF?
What is the price target for Grainger plc (GRGTF)?
What is the Grainger plc stock forecast for 2026?
What is the revenue of Grainger plc (GRGTF)?
Does Grainger plc pay a dividend?
What growth is priced into Grainger plc (GRGTF)?
What discount rate (WACC) does the fair value of GRGTF use?
What is a reverse DCF?
How much growth has Grainger plc (GRGTF) delivered so far?
How fast is the sector of Grainger plc (GRGTF) growing?
What is the free cash flow yield of Grainger plc (GRGTF)?
What is the intrinsic value of Grainger plc (GRGTF)?
Is Grainger plc stock overvalued or undervalued in 2026?
Is fair value the same as the market price of GRGTF?
How much is Grainger plc worth?
What do the bullish and bearish scenarios say about GRGTF?
What is the P/E ratio of GRGTF?
How solid is the balance sheet of Grainger plc (GRGTF)?
How far is GRGTF from its 52-week high?
Which stocks are comparable to Grainger plc?
Is Grainger plc stock attractive at the current price?
How is the fair value of GRGTF calculated?
Is it still worth investing in stocks now?
What is the share price of Grainger plc (GRGTF)?
What should I pay attention to with Grainger plc right now?
Key figures of Grainger plc
How large is the market capitalisation of Grainger plc (GRGTF)?
What is the P/S ratio of Grainger plc (GRGTF)?
What are the earnings per share of Grainger plc (GRGTF)?
What is the dividend yield of Grainger plc (GRGTF)?
What is the net margin of Grainger plc (GRGTF)?
What is the return on equity of Grainger plc (GRGTF)?
What is the EBIT return on assets of Grainger plc (GRGTF)?
What is the operating margin of Grainger plc (GRGTF)?
How fast is revenue growing at Grainger plc (GRGTF)?
How fast are earnings growing at Grainger plc (GRGTF)?
How much net debt does Grainger plc (GRGTF) carry?
Watch Grainger plc in the live analysis
One click puts Grainger plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.