GTL Infrastructure Limited (GTLINFRA) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of GTL Infrastructure Limited ₹3.36, price ₹1.12, upside +200.0%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹0.6500 – ₹4.13 · fair‑value band ₹2.36 – ₹5.19 · the ₹1.12 price screens below the ₹3.36 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow GTL Infrastructure in your weekly email
Every Wednesday you see whether GTL Infrastructure is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
GTL Infrastructure Limited, an independent and neutral telecom tower company, owns, builds, operates, and maintains shared passive telecom infrastructure sites primarily in India. It provides telecom towers on a shared basis to telecommunications service providers to host their active network components; and delivers uninterrupted power on towers.
Show more
GTL Infrastructure Limited, an independent and neutral telecom tower company, owns, builds, operates, and maintains shared passive telecom infrastructure sites primarily in India. It provides telecom towers on a shared basis to telecommunications service providers to host their active network components; and delivers uninterrupted power on towers. The company was formerly known as GTL Infras Engineering & Managed Network Services Limited and changed its name to GTL Infrastructure Limited in February 2005. GTL Infrastructure Limited was incorporated in 2004 and is headquartered in Mumbai, India.
Stock analysis
GTL Infrastructure Limited (GTLINFRA) currently trades at ₹1.12, while our model-based Fair Value estimate is ₹3.36, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹14.56 per share, and 15 of the 17 models we run sit above the ₹1.12 price.
Bear case: the DCF Models group reads lowest at ₹3.01, and 2 of the 17 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹2.36 (bear) to ₹5.19 (bull), the price of ₹1.12 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
GTL Infrastructure Limited reported revenue of ₹13.7B in FY2026 versus ₹14.6B in FY2022, a compound −1.6%/yr. Reported net income was ₹7.8B in FY2026.
Key figures
Market cap ₹17.5B (≈ $183M) · P/E ratio 1.9 · P/S ratio 1.06 · EPS (TTM) ₹0.6000 · Net margin 56.8% · Return on assets (EBIT) 1.0% · Operating margin 11.1% · Revenue (TTM) ₹17.2B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at 200%, GTLINFRA screens cheaper than that median.
Fair Value models
Bear ₹2.36Fair Value ₹3.36Bull ₹5.19
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.2959 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+2.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.5%
Start year 2021 (pandemic). Over 10 years: +4.2% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−9.6% (2021) → 12.4% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +9.5% a year for the price.
Compare GTL Infrastructure Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 314 stocks
Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets2.5% · Above median
Net margin (TTM)−135.4% · Bottom 25%
Operating margin (TTM)11.1% · Above median
Growth and dividend
Revenue growth−2.0% · Below median
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (TTM)1.9× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.01× · Cheapest 25%
P/FCF0.0× · Cheapest 25%
EV/EBITDA7.2× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 0
FUTURE (revenue growth)0· sector 34
PAST (return on equity)0· sector 15
HEALTH (low debt)0· sector 98
DIVIDEND (yield)0· sector 23
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is GTL Infrastructure Limited (GTLINFRA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹3.36 versus a price of ₹1.12, about +200% upside (undervalued).
What is the fair value of GTLINFRA?
Our model-based fair value for GTL Infrastructure Limited is ₹3.36 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹1.12.
What is the quality score of GTLINFRA?
GTL Infrastructure Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GTL Infrastructure Limited (GTLINFRA)?
Our model-based price target is the fair value of ₹3.36 (as of Sep 24, 2026) from 18 valuation models. Cautious scenario ₹2.36, optimistic scenario ₹5.19. It is a calculation from audited fundamentals, not an analyst target.
What is the GTL Infrastructure Limited stock forecast for 2026?
Our models put fair value at ₹3.36, about +200% upside versus a price of ₹1.12 (undervalued). Cautious scenario ₹2.36, optimistic scenario ₹5.19. The calculation is refreshed regularly with new filings.
What is the revenue of GTL Infrastructure Limited (GTLINFRA)?
GTL Infrastructure Limited reported trailing-twelve-month revenue of about ₹17.2B (latest available figure, as of Sep 24, 2026).
What growth is priced into GTL Infrastructure Limited (GTLINFRA)?
For today's price to be fair in a discounted-cash-flow model, GTL Infrastructure Limited would have to grow free cash flow by +14.0 % per year for five years (discount rate 15.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -0.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of GTLINFRA use?
Our models discount GTL Infrastructure Limited at 15.4 %: a base by market capitalisation (micro), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For GTL Infrastructure Limited that is +14.0 % per year a year over ten years, using the same discount rate (15.4 %) and the same formula as our fair value.
How much growth has GTL Infrastructure Limited (GTLINFRA) delivered so far?
Over the past 5 years revenue at GTL Infrastructure Limited grew -0.5 % a year. The price currently implies +14.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of GTL Infrastructure Limited (GTLINFRA) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into GTL Infrastructure Limited (+14.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of GTL Infrastructure Limited (GTLINFRA)?
The free-cash-flow yield on the price is 33.54 %: that much free cash flow GTL Infrastructure Limited produces per unit of market value. When it exceeds the discount rate of our models (15.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of GTL Infrastructure Limited (GTLINFRA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GTL Infrastructure Limited it is ₹3.36 per share (as of Sep 24, 2026), against a price of ₹1.12. It is the blended result of 18 valuation models (cash flow, earnings, asset, dividend).
Is GTL Infrastructure Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, GTLINFRA trades below its calculated fair value: price ₹1.12, fair value ₹3.36, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GTLINFRA?
No. The price is what the market pays today (₹1.12); the fair value is what the company's own numbers justify (₹3.36). For GTL Infrastructure Limited the two are ₹2.24 per share apart. That gap is exactly why we show both numbers side by side.
How much is GTL Infrastructure Limited worth?
The market values GTL Infrastructure Limited at about ₹17.5B (market capitalisation, as of Sep 24, 2026). Per share that is ₹1.12; our models calculate a fair value of ₹3.36 per share.
What do the bullish and bearish scenarios say about GTLINFRA?
Our models span a range for GTL Infrastructure Limited: cautious scenario ₹2.36, base ₹3.36, optimistic ₹5.19 per share (as of Sep 24, 2026, price ₹1.12). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GTLINFRA?
GTL Infrastructure Limited trades at a price-to-earnings ratio of 1.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹3.36 is built from several models across several years. Other multiples: P/S 0.0, EV/EBITDA 7.2.
How solid is the balance sheet of GTL Infrastructure Limited (GTLINFRA)?
Balance-sheet figures for GTL Infrastructure Limited (as of Sep 24, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is GTLINFRA from its 52-week high?
GTL Infrastructure Limited trades at ₹1.12, about 30% below its 52-week high of ₹1.61 and 15% above the low of ₹0.9700 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹3.36 is for.
Which stocks are comparable to GTL Infrastructure Limited?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GTL Infrastructure Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹1.12, calculated fair value ₹3.36 (+200%), Quality Score 60/100, from 18 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GTLINFRA calculated?
We run GTL Infrastructure Limited through 18 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹3.36, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. GTL Infrastructure Limited currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GTL Infrastructure Limited (GTLINFRA)?
The closing price on Sep 25, 2026 was ₹1.12. Our model-based fair value is ₹3.36, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GTL Infrastructure Limited right now?
The price is below even our cautious bear case (₹2.36). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹2.36 to ₹5.19) leaves room in how you read the outcome.
Key figures of GTL Infrastructure Limited
How large is the market capitalisation of GTL Infrastructure Limited (GTLINFRA)?
The market capitalisation of GTL Infrastructure Limited is ₹17.5B (≈ $183M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GTL Infrastructure Limited (GTLINFRA)?
The price-to-sales ratio of GTL Infrastructure Limited is 1.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GTL Infrastructure Limited (GTLINFRA)?
Earnings per share at GTL Infrastructure Limited are ₹0.6000 (price ÷ EPS = P/E 1.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GTL Infrastructure Limited (GTLINFRA)?
The net margin of GTL Infrastructure Limited is 56.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of GTL Infrastructure Limited (GTLINFRA)?
On an EBIT basis the return on assets of GTL Infrastructure Limited is 1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GTL Infrastructure Limited (GTLINFRA)?
The operating margin of GTL Infrastructure Limited is 11.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GTL Infrastructure Limited (GTLINFRA)?
Revenue at GTL Infrastructure Limited is growing −2.0% versus a year earlier (3y avg −2.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does GTL Infrastructure Limited (GTLINFRA) carry?
The net debt of GTL Infrastructure Limited is ₹57.8B (fiscal year 2026, ≈ 11.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
