EN DE

Gaxos.ai Inc (GXAI) Fair Value & Analysis

Communication Services · US · Market cap $12.5M

GA Gaxos.ai Inc logo Gaxos.ai Inc GXAI · US
Price$0.8500
Fair Value$1.02
Upside+20.0%
Quality21/100
Watch Gaxos.ai Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -131.3% net margin
negative free cash flow
Trails peers (3/9)
Narrow moat 10/100
Evidence: Low Range $0.6715 – $1.28 Share as image

Fair value as of: Jul 24, 2026

From 1 valuation models · updated 18 days ago

Share price −24.1% over the past month.

Below-average quality, screening 20% undervalued on our models.

What matters now

  • A fairly wide model range ($0.6715 to $1.28) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$54.00 $0.7500 Fair Value $1.02 Feb 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

42‑month range $0.7500 – $54.00 · fair‑value band $0.6715 – $1.28 · the $0.8500 price screens below the $1.02 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gaxos.ai Inc (GXAI) currently trades at $0.8500, while our model-based Fair Value estimate is $1.02, implying the stock looks roughly 20.0% undervalued today. The Quality Score stands at 21/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $3.7M. It earns a return on equity of -35.8%. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.6715 (bear case) to $1.28 (bull case); at $0.8500, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at 20%, GXAI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.6400 $0.8600 $1.28 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.6400 $0.8600 $1.28 50

Notify me when GXAI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.7M
Revenue growth (YoY) +7,524%
Net margin -131%
Return on equity -35.8%
Free cash flow −$4.4M FY2025
Operating margin -141%
More key figures
EPS (TTM) $-0.6200
Net cash $841K FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 28 · Market factors (momentum, volatility) 17

Profitability 5
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos Gaming, gaming platform that develops, …

Full company description

Gaxos.ai Inc. engages in developing artificial intelligence applications. The company offers Gaxos Labs, a transformative generative AI service that provides AI-powered creativity, monetization, seamless integration, API, dynamic content generation, and customized solutions to game developers and publishers; and Gaxos Gaming, gaming platform that develops, designs, acquires, and manages conventional games and combine games with unconventional game mechanisms. It also offers Gaxos Gaming Labs, a transformative generative AI service that empowers game developers and publishers. The company was formerly known as The NFT Gaming Company, Inc. and changed its name to Gaxos.ai Inc. in January 2024. Gaxos.ai Inc. was incorporated in 2021 and is based in Roseland, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gaxos.ai Inc reported revenue of $1.9M in FY2025 versus $0 in FY2022. Reported net income was −$3.9M in FY2025.

Growth Quality 27/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.9M
Latest YoY
+47,901.7%
Revenue
FY22 $0
FY23 $256
FY24 $4.0K
FY25 $1.9M
Net income
FY21 −$12.3K
FY22 −$1.4M
FY23 −$3.9M
FY24 −$3.4M
FY25 −$3.9M

Watch GXAI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gaxos.ai Inc Fair Value". https://www.fairvalue-calculator.com/stock/GXAI

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside +20% · Above median
Return on assets -24% · Bottom 25%
Net margin (TTM) -131% · Bottom 25%
Operating margin (TTM) -141% · Bottom 25%
Revenue growth 7524% · Top 25%

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.95× · Cheaper than median
P/S (TTM) 3.35× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 60 · sector 15
FUTURE 100 · sector 10
PAST 0 · sector 11
HEALTH 0 · sector 99
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare Gaxos.ai Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gaxos.ai Inc (GXAI) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $1.02 versus a price of $0.8500, about +20% (undervalued).
What is the fair value of GXAI?
Our model-based fair value for Gaxos.ai Inc is $1.02 (as of Jul 24, 2026), built from audited fundamentals. The current price is $0.8500.
What is the quality score of GXAI?
Gaxos.ai Inc has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gaxos.ai Inc (GXAI)?
Gaxos.ai Inc reported trailing-twelve-month revenue of about $3.7M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of GXAI?
The net profit margin of Gaxos.ai Inc is about -131.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gaxos.ai Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.