Harn Engineering Solutions Public Company (HARN) Fair Value & Analysis
Industrials · TH · Market cap 1.2B THB
Fair value as of: Jul 18, 2026
From 25 valuation models · updated 24 days ago
Share price −1.9% over the past month.
A solid business, screening 35% undervalued on our models.
What matters now
- The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case (2.15 THB). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 1.60 THB – 2.20 THB · fair‑value band 2.15 THB – 3.34 THB · the 2.04 THB price screens below the 2.76 THB fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
Harn Engineering Solutions Public Company (HARN) currently trades at 2.04 THB, while our model-based Fair Value estimate is 2.76 THB, implying the stock looks roughly 35.3% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Harn Engineering Solutions Public Company generated revenue of 1.2B THB at a net margin of 8.1%. Revenue grew 10.9% year over year. It earns a return on equity of 7.1%. The balance sheet holds a net cash position of 248M THB. Fundamentals as of Jul 18, 2026
Our scenario range runs from 2.15 THB (bear case) to 3.34 THB (bull case); at 2.04 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 35%, HARN screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: DCF Models (3.74 THB) versus Dividend Discount (1.30 THB). Highest evidence: Residual Income (76).
Notify me when HARN reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 71 · Market factors (momentum, volatility) 66
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Harn Engineering Solutions Public Company Limited, together with its subsidiaries, wholesales, retails, repairs, rents, leases, and installs fire protection system and suppression products in Thailand and internationally.
Full company description
Harn Engineering Solutions Public Company Limited, together with its subsidiaries, wholesales, retails, repairs, rents, leases, and installs fire protection system and suppression products in Thailand and internationally. The company operates through six segments: Fire Protection Products and Project; Sanitary and Air-Conditioning System; Refrigeration System; Digital Printing System; Building-IoT Solutions; and Products of Medical 3D Printing Systems. It offers fire protection and safety solutions, including sprinklers, fire hose cabinets, floor control valves, pump rooms, and fire extinguishers; air-conditioning and sanitary solutions, such as chillers, cooling towers, PICVs, air handling and fan coil units, and variable refrigerant flows; and refrigeration solutions comprising compressors, condensers, evaporators, and expansion valve/devices. The company also provides digital printing solutions and products, which include inkjet, thermal transfer over, thermal inkjet, and desktop thermal transfer printers, laser coders, print and apply labelers, high resolution inkjets, basic equipment, and digital printing machine, as well as coding inspection and after-sales services; and 3D printers, software packages, scanners, and printing services for medical sector. In addition, it engages in the trading, repairing, renting, and selling of printing equipment; provision of smart building business solutions; wholesale of pharmaceutical and medical goods; and businesses related to carbon dioxide, carbon compounds and reducing carbon dioxide emissions or other greenhouse gases. The company was formerly known as Fire Victor Public Company Limited and changed its name to Harn Engineering Solutions Public Company Limited in November 2016. Harn Engineering Solutions Public Company Limited was incorporated in 2001 and is headquartered in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Harn Engineering Solutions Public Company reported revenue of 1.2B THB in FY2025 versus 1.0B THB in FY2021, a compound +3.6%/yr. Reported net income was 83.9M THB in FY2025, compounding +3.8%/yr from FY2021.
of which total revenue +8.5 pp · buybacks/dilution −7.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch HARN: get an alert when its fair value changes →
Peer Group
Security & Protection Services · 114 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Security & Protection Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ASSA ABLOY AB ASSAB | kr 348.40 | kr 269.97 | -23% |
| Verisure plc VSURE | €10.26 | €12.40 | +21% |
| Allegion plc ALLE | $137.24 | $127.80 | -7% |
| Securitas AB SECUB | kr 162.10 | kr 186.34 | +15% |
| Zhejiang Dahua Technology Co 002236 | ¥16.57 | ¥23.58 | +42% |
| MSA Safety Incorporated MSA | $169.00 | $118.51 | -30% |
| ADT Inc ADT | $7.06 | $17.10 | +142% |
| The Brink's Company BCO | $104.24 | $101.84 | -2% |
| Brady Corporation BRC | $90.16 | $73.43 | -19% |
| The GEO Group GEO | $29.46 | $32.36 | +10% |
Compare Harn Engineering Solutions Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Harn Engineering Solutions Public Company (HARN) overvalued or undervalued?
What is the fair value of HARN?
What is the quality score of HARN?
What is the revenue of Harn Engineering Solutions Public Company (HARN)?
What is the net profit margin of HARN?
Does Harn Engineering Solutions Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Harn Engineering Solutions Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.