EN DE

HBT Financial, Inc (HBT) Fair Value & Analysis

Financial Services · US · Market cap $1.1B

HF HBT Financial, Inc logo HBT Financial, Inc HBT · US
Price$36.35
Fair Value$27.52
Upside-24.3%
Quality55/100
Watch HBT Financial, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 28.3% net margin
Low debt · generates free cash flow
2.88% dividend yield
Mixed vs. peers (6/14)
Moderate moat 61/100
Evidence: High Range $20.64 – $34.40 Share as image

Fair value as of: Jul 26, 2026

From 6 valuation models · updated 15 days ago

Share price +14.8% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($34.40). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$36.51 $12.16 Fair Value $27.52 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $12.16 – $36.51 · fair‑value band $20.64 – $34.40 · the $36.35 price screens above the $27.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HBT Financial, Inc (HBT) currently trades at $36.35, while our model-based Fair Value estimate is $27.52, implying the stock looks roughly 24.3% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HBT Financial, Inc generated revenue of $244M at a net margin of 28.3%. Revenue grew 17.5% year over year. It earns a return on equity of 10.5%. Net debt stands at $40.8M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $20.64 (bear case) to $34.40 (bull case); at $36.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 67% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -24%, HBT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $14.94 $16.93 $27.92 76
Gordon GGM $5.68 $10.24 $14.10 70
P/E Multiple $20.64 $27.52 $34.40 63
All 6 models by family
Dividend Discount
Gordon GGM $5.68 $10.24 $14.10 70
DDM Multi-Stage $5.68 $9.35 $10.94 61
Multiples
P/E Multiple $20.64 $27.52 $34.40 63
P/B Multiple $17.76 $23.69 $29.61 55
Asset-Based
NCAV (Graham) $8.46 $11.34 $16.92 50
Economic Profit
Residual Income $14.94 $16.93 $27.92 76

Widest divergence: Multiples ($23.69) versus Dividend Discount ($9.35). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $244M
Revenue growth (YoY) +17.5%
Net margin 28.3%
Return on equity 10.5%
Free cash flow $74.8M FY2025
P/E ratio 13.9
More key figures
Operating margin 44.2%
EPS (TTM) $2.18
Dividend yield 2.9%
EPS growth (YoY) -43.7%
Net debt $40.8M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 48 · Market factors (momentum, volatility) 87

Profitability 37
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 72
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HBT Financial, Inc. operates as the bank holding company for Heartland Bank and Trust Company that provides financial products and services to consumers, businesses, and municipal entities in Illinois and Eastern Iowa.

Full company description

HBT Financial, Inc. operates as the bank holding company for Heartland Bank and Trust Company that provides financial products and services to consumers, businesses, and municipal entities in Illinois and Eastern Iowa. The company offers deposit account services, such as noninterest-bearing demand deposits, interest-bearing transaction accounts, money market accounts, savings accounts, certificates of deposit, HSA, and IRA accounts. It also provides lending products, including non-owner occupied regulatory commercial real estate (CRE), construction and land development and multi-family; commercial and industrial and owner-occupied CRE; agricultural and farmland; one-to-four family residential loans; municipal, consumer, and other loans; residential mortgage origination and servicing; and traditional trust and investment services. In addition, the company offers digital banking services comprising online banking, mobile banking, digital payments, and personal financial management tools; small business and commercial checking accounts, and treasury management services; financial planning to consumers, trusts, and estates; and trustee and custodial services. Further, it provides investment management services; corporate retirement plan consulting and administration; retail brokerage services; farm management services, broker farmland sale, and crop insurance. The company was formerly known as Heartland Bancorp, Inc. and changed its name to HBT Financial, Inc. in September 2019. HBT Financial, Inc. was founded in 1920 and is headquartered in Bloomington, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HBT Financial, Inc reported revenue of $293M in FY2025 versus $164M in FY2021, a compound +15.6%/yr. Reported net income was $77.0M in FY2025, compounding +8.2%/yr from FY2021.

Growth Quality 94/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$293M
Latest YoY
+2.8%
Avg. growth/yr (3Y)
+16.2%
Avg. growth/yr (5Y)
+13.3%
Avg. growth/yr (9Y)
+6.7%
Revenue +15.6%/yr
FY21 $164M
FY22 $187M
FY23 $264M
FY24 $285M
FY25 $293M
Net income +8.2%/yr
FY21 $56.3M
FY22 $56.5M
FY23 $65.8M
FY24 $71.8M
FY25 $77.0M

HBT screens 24% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HBT Financial, Inc Fair Value". https://www.fairvalue-calculator.com/stock/HBT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −24% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Above median
Net margin (TTM) 28% · Below median
Operating margin (TTM) 44% · Above median
Revenue growth 18% · Above median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.11× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.9× · Pricier than median
P/B 1.79× · Pricier than 75% of peers
P/S (TTM) 4.52× · Pricier than 75% of peers
P/FCF 14.7× · Pricier than 75% of peers
EV/EBITDA 10.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 39
FUTURE 88 · sector 44
PAST 42 · sector 41
HEALTH 95 · sector 85
DIVIDEND 58 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare HBT Financial, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HBT Financial, Inc (HBT) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $27.52 versus a price of $36.35, about −24% (overvalued).
What is the fair value of HBT?
Our model-based fair value for HBT Financial, Inc is $27.52 (as of Jul 26, 2026), built from audited fundamentals. The current price is $36.35.
What is the quality score of HBT?
HBT Financial, Inc has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HBT Financial, Inc (HBT)?
HBT Financial, Inc reported trailing-twelve-month revenue of about $244M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of HBT?
The net profit margin of HBT Financial, Inc is about 28.3%, meaning it keeps roughly 28.3% of revenue as net income. Based on the latest reported figures.
Does HBT Financial, Inc pay a dividend?
HBT Financial, Inc currently shows a dividend yield of about 2.88% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HBT Financial, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.