Super Hi International Holding (HDL) Fair Value & Analysis
Consumer Cyclical · US · Market cap $740M
Super Hi International Holding
HDL · US
Fair value as of: Jul 17, 2026
From 24 valuation models · updated 8 days ago
Fair value updated Jul 17, 2026, revised from $13.64 to $13.53 (−0.8%) since Jun 24, 2026. Share price +7.7% over the past month.
Price vs Fair Value (12 months)
12‑month range $12.00 – $20.46 · fair‑value band $10.23 – $16.71 · the $13.19 price screens below the $13.53 fair value. As of Jul 17, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Super Hi International Holding (HDL) currently trades at $13.19, while our model-based Fair Value estimate is $13.53, implying the stock looks roughly 2.6% fairly valued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Super Hi International Holding generated revenue of $869M at a net margin of 3.3%. Revenue grew 14.2% year over year. It earns a return on equity of 7.4%. The balance sheet holds a net cash position of $46.0M. Fundamentals as of Jul 17, 2026
Our scenario range runs from $10.23 (bear case) to $16.71 (bull case); at $13.19, the current price sits within that range. The share trades about 38% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -40% fair-value upside, at 3%, HDL screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.
About the company
Super Hi International Holding Ltd., an investment holding company, engages in the restaurant operation and delivery business in Asia, North America, Europe, Oceania, and internationally. It owns and operates Haidilao restaurants. The company also offers food delivery services; and sells hot pot condiment products and food under the Haidilao brand and secondary brands to local guests and retailers. The company was incorporated in 2022 and is headquartered in Singapore.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Super Hi International Holding reported revenue of $842M in FY2025 versus $312M in FY2021, a compound +28.1%/yr. Reported net income was $36.5M in FY2025.
Is HDL fairly valued? → Check now
Similar stocks
10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Compass Group CPG | $32.13 | $13.98 | -56% |
| McDonald's Corporation MCDS | C$24.01 | C$15.37 | -36% |
| Starbucks Corporation SRB | €84.94 | €18.42 | -78% |
| Chipotle Mexican Grill, Inc CMG | $30.42 | $17.62 | -42% |
| Yum! Brands, Inc YUM | $151.08 | $91.11 | -40% |
| Restaurant Brands International Inc QSR | C$101.34 | C$60.84 | -40% |
| Restaurant Brands International Limited RSTRF | $72.33 | $39.04 | -46% |
| Darden Restaurants, Inc D1RI34 | R$265.92 | R$41.43 | -84% |
| Yum China Holdings YUMC | $41.53 | $48.96 | +18% |
| Texas Roadhouse, Inc TXRH | $170.46 | $101.50 | -40% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Super Hi International Holding (HDL) undervalued?
What is the fair value of HDL?
What is the quality score of HDL?
What is the revenue of Super Hi International Holding (HDL)?
What is the net profit margin of HDL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Super Hi International Holding analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.