EN DE

Deo Ca Traffic Infrastructure Investment Joint Stock Company (HHV) Fair Value & Analysis

Industrials · VN · Market cap 5.9T VND

DC Deo Ca Traffic Infrastructure Investment Joint Stock Company HHV · VN
Price10,250 VND
Fair Value15,224 VND
Upside+48.5%
Quality43/100
Watch Deo Ca Traffic Infrastructure Investment Joint Stock Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.5% net margin
High debt · generates free cash flow
Mixed vs. peers (7/13)
Moderate moat 57/100
Evidence: Medium Range 10,277 VND – 24,577 VND Share as image

Fair value as of: Jul 18, 2026

From 13 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 15,986 VND to 15,224 VND (−4.8%) since Jun 26, 2026. Share price −4.2% over the past month.

Below-average quality, screening 49% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (10,277 VND to 24,577 VND) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

19,717 VND 4,946 VND Fair Value 15,224 VND Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 4,946 VND – 19,717 VND · fair‑value band 10,277 VND – 24,577 VND · the 10,250 VND price screens below the 15,224 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Deo Ca Traffic Infrastructure Investment Joint Stock Company (HHV) currently trades at 10,250 VND, while our model-based Fair Value estimate is 15,224 VND, implying the stock looks roughly 48.5% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Deo Ca Traffic Infrastructure Investment Joint Stock Company generated revenue of 4.0T VND at a net margin of 15.5%. Revenue grew 23.4% year over year. It earns a return on equity of 5.9%. Net debt stands at 17.9T VND. Fundamentals as of Jul 18, 2026

Our scenario range runs from 10,277 VND (bear case) to 24,577 VND (bull case); at 10,250 VND, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 25% fair-value upside, at 49%, HHV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 21,239 VND 69,554 VND 170,327 VND 80
Residual Income 14,495 VND 14,782 VND 14,743 VND 76
Rev-Margin DCF 6,974 VND 29,938 VND 74
All 13 models by family
DCF Models
Owner Earnings 33,598 VND 112,801 VND 31
5Y P/E Exit 7,147 VND 26,001 VND 38
10Y P/E Exit 718.53 VND 21,104 VND 53,798 VND 35
Earnings-Based
Graham-Dodd 6,874 VND 47,938 VND 67,274 VND 54
Lynch FV 15,815 VND 22,593 VND 29,371 VND 50
Dividend Discount
Gordon GGM 1.11 VND 2.41 VND 4.06 VND 70
DDM Multi-Stage 1.11 VND 1.98 VND 2.52 VND 61
Multiples
P/E Multiple 9,856 VND 13,141 VND 16,427 VND 63
P/B Multiple 12,889 VND 17,185 VND 21,481 VND 55
Asset-Based
NCAV (Graham) 9,242 VND 12,385 VND 18,485 VND 50
Growth DCF
Growth DCF 21,239 VND 69,554 VND 170,327 VND 80
Rev-Margin DCF 6,974 VND 29,938 VND 74
Economic Profit
Residual Income 14,495 VND 14,782 VND 14,743 VND 76

Widest divergence: Earnings-Based (22,593 VND) versus Dividend Discount (1.98 VND). Highest evidence: Growth DCF (80).

Notify me when HHV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 4.0T VND
Revenue growth (YoY) +23.4%
Net margin 15.5%
Return on equity 5.9%
Free cash flow 1.7T VND FY2025
P/E ratio 9.2
More key figures
Operating margin 54.8%
EPS (TTM) 1,256 VND
EPS growth (YoY) +39.3%
Net debt 17.9T VND FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 45 · Market factors (momentum, volatility) 35

Profitability 26
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Deo Ca Traffic Infrastructure Investment Joint Stock Company, together with its subsidiaries, operates in the transport infrastructure business in Vietnam.

Full company description

Deo Ca Traffic Infrastructure Investment Joint Stock Company, together with its subsidiaries, operates in the transport infrastructure business in Vietnam. The company engages in the build, operation, and transfer of toll stations; construction activities; provision of transshipment services; operating and maintaining tunnels; highways, national roads, and other transportation infrastructure; and ensuring traffic during natural disasters. It is also involved in investing in transport infrastructure projects; consulting and managing, constructing, and installing projects as a general contractor; and investing in and developing real estate projects and services associated with expressways. In addition, the company manufactures non-alcoholic beverages, mineral waters, builders' carpentry and joinery, refined petroleum products, plastics and synthetic rubber in primary forms, clay building materials, concrete and articles of concrete, cement and plaster, structural metal products, other fabricated metal products; and electric power generation, consumer electronics and other manufacturing. Deo Ca Traffic Infrastructure Investment Joint Stock Company was founded in 1974 and is headquartered in Da Nang, Vietnam.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Deo Ca Traffic Infrastructure Investment Joint Stock Company reported revenue of 3.8T VND in FY2025 versus 1.9T VND in FY2021, a compound +19.5%/yr. Reported net income was 581B VND in FY2025, compounding +21.2%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.8T VND
Latest YoY
+14.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.9%
Revenue +19.5%/yr
FY21 1.9T VND
FY22 2.1T VND
FY23 2.7T VND
FY24 3.3T VND
FY25 3.8T VND
Net income +21.2%/yr
FY21 269B VND
FY22 264B VND
FY23 322B VND
FY24 426B VND
FY25 581B VND

Watch HHV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Deo Ca Traffic Infrastructure Investment Joint Stock Company Fair Value". https://www.fairvalue-calculator.com/stock/HHV

Peer Group

Infrastructure Operations · 64 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +49% · Above median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 15% · Below median
Operating margin (TTM) 55% · Top 25%
Revenue growth 23% · Top 25%
Debt / equity 1.65× · Higher than 75% of peers

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 8.4× · Cheaper than 75% of peers
P/B 0.56× · Cheaper than 75% of peers
P/S (TTM) 1.49× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 10.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 98 · sector 53
FUTURE 100 · sector 13
PAST 24 · sector 25
HEALTH 18 · sector 71
DIVIDEND 0 · sector 77

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Compare Deo Ca Traffic Infrastructure Investment Joint Stock Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Deo Ca Traffic Infrastructure Investment Joint Stock Company (HHV) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 15,224 VND versus a price of 10,250 VND, about +49% (undervalued).
What is the fair value of HHV?
Our model-based fair value for Deo Ca Traffic Infrastructure Investment Joint Stock Company is 15,224 VND (as of Jul 18, 2026), built from audited fundamentals. The current price is 10,250 VND.
What is the quality score of HHV?
Deo Ca Traffic Infrastructure Investment Joint Stock Company has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Deo Ca Traffic Infrastructure Investment Joint Stock Company (HHV)?
Deo Ca Traffic Infrastructure Investment Joint Stock Company reported trailing-twelve-month revenue of about 4.0T VND (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HHV?
The net profit margin of Deo Ca Traffic Infrastructure Investment Joint Stock Company is about 15.5%, meaning it keeps roughly 15.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Deo Ca Traffic Infrastructure Investment Joint Stock Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.