Fair Value Calculator Fair Value Calculator
EN DE

HILINFRA (HILINFRA) Fair Value & Analysis

Industrials · Market cap ₹3.3B

H HILINFRA HILINFRA · NSE
Price₹46.63
Fair Value₹76.00
Upside+63.0%
Quality42/100
Watch HILINFRA for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹57.00 – ₹95.00

Fair value as of: Jul 3, 2026

From 15 valuation models · updated today

Share price −2.9% over the past month.

Price vs Fair Value (11 months)

₹126.78 ₹41.03 Fair Value ₹76.00 Aug 2025 Jul 2026

11‑month range ₹41.03 – ₹126.78 · fair‑value band ₹57.00 – ₹95.00 · the ₹46.63 price screens below the ₹76.00 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HILINFRA (HILINFRA) currently trades at ₹46.63, while our model-based Fair Value estimate is ₹76.00 — implying the stock looks roughly 63.0% undervalued today. We read business quality at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, HILINFRA generated revenue of ₹6.3B at a net margin of 5.1%. Revenue grew 107.9% year over year. It earns a return on equity of 18.4%. Net debt stands at ₹895M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹6.3B
Revenue growth (YoY) +108%
Net margin 5.1%
Return on equity 18.4%
Free cash flow −₹769M FY2026
P/E ratio 9.7
More key figures
Operating margin 4.7%
EPS (TTM) ₹4.80
EPS growth (YoY) -36.1%
Net debt ₹895M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HILINFRA reported revenue of ₹6.1B in FY2026 versus ₹3.6B in FY2022, a compound +14.4%/yr. Reported net income was ₹321M in FY2026, compounding +40.1%/yr from FY2022.

Revenue +14.4%/yr
FY22 ₹3.6B
FY23 ₹4.6B
FY24 ₹5.7B
FY25 ₹5.0B
FY26 ₹6.1B
Net income +40.1%/yr
FY22 ₹83.3M
FY23 ₹117M
FY24 ₹190M
FY25 ₹197M
FY26 ₹321M

Is HILINFRA fairly valued? → Check now

Similar stocks

6 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HILINFRA (HILINFRA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹76.00 versus a price of ₹46.63 — about +63% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HILINFRA?
Our model-based fair value for HILINFRA is ₹76.00 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹46.63.
What is the quality score of HILINFRA?
HILINFRA has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HILINFRA (HILINFRA)?
HILINFRA reported trailing-twelve-month revenue of about ₹6.3B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of HILINFRA?
The net profit margin of HILINFRA is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.