EN DE

Humpuss Intermoda Transportasi (HITS) Fair Value & Analysis

Industrials · ID · Market cap 824B IDR (≈ $82.4M) · ISIN ID1000107105

HI Humpuss Intermoda Transportasi HITS · JK
Price from Aug 24, 2026116.00 IDR
Fair Value185.60 IDR
Upside+60.0%
Quality37/100
Watch Humpuss Intermoda Transportasi for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 38% below our fair value of 185.60 IDR

Risks

!Mixed Growth (revenue 5y +9.4 %/yr)
!Loss over the last twelve months · -3.7% net margin · fiscal year 2024 0.1%
!Moderate debt · negative free cash flow
!Trails peers (3/12)
Mixed Growth (revenue 5y +9.4 %/yr)
Loss over the last twelve months · -3.7% net margin · fiscal year 2024 0.1%
Moderate debt · negative free cash flow
Trails peers (3/12)
Narrow moat 23/100
Evidence: Low Range 185.60 IDR – 371.20 IDR Share as image

Fair value as of: Aug 18, 2026

From 8 valuation models · updated 13 days ago

Fair value updated Aug 18, 2026, revised from 178.65 IDR to 185.60 IDR (+3.9%) since Aug 13, 2026.

Below-average quality, trading 38% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Humpuss Intermoda Transportasi and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (185.60 IDR). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (185.60 IDR to 371.20 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,175 IDR 116.00 IDR Fair Value 185.60 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range 116.00 IDR – 1,175 IDR · fair‑value band 185.60 IDR – 371.20 IDR · the 116.00 IDR price screens below the 185.60 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Humpuss Intermoda Transportasi (HITS) currently trades at 116.00 IDR, while our model-based Fair Value estimate is 185.60 IDR, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Humpuss Intermoda Transportasi generated revenue of 138M IDR at a net margin of -3.7%. Revenue declined 6.5% year over year. It earns a return on equity of 0.1%. Net debt stands at 53.0M IDR. Fundamentals as of Aug 18, 2026

Our scenario range runs from 185.60 IDR (bear case) to 371.20 IDR (bull case); at 116.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 42% fair-value upside, at 60%, HITS screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2024 figures, and about 12 months have passed since. In that time the company retained roughly 4.79 IDR per share, which is 2.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence 4,466,405 IDR 6,358,443 IDR 9,999,871 IDR 76
EPV 89.10 IDR 178.20 IDR 178.20 IDR 74
Residual Income 89.10 IDR 89.10 IDR 73
All 8 models by family
DCF Models
Owner Earnings best evidence 4,466,405 IDR 6,358,443 IDR 9,999,871 IDR 76
Earnings-Based
EPV 89.10 IDR 178.20 IDR 178.20 IDR 74
Multiples
EV/EBIT 89.10 IDR 178.20 IDR 178.20 IDR 66
EV/EBITDA 1,966,259 IDR 2,621,678 IDR 3,277,098 IDR 67
EV/Revenue 89.10 IDR 178.20 IDR 267.30 IDR 51
Asset-Based
NCAV (Graham) 89.10 IDR 89.10 IDR 52
Economic Profit
Residual Income 89.10 IDR 89.10 IDR 73
ROIC Compounder 89.10 IDR 178.20 IDR 178.20 IDR 72

Widest divergence: DCF Models (6,358,443 IDR) versus Asset-Based (89.10 IDR). Highest evidence: Owner Earnings (76).

Notify me when HITS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 24.2
P/S ratio 0.01 P/E × margin
EPS (TTM) 4.79 IDR price ÷ EPS = P/E 24.2
Net margin 0.1% FY2024
Return on equity 0.1% TTM
Return on assets (EBIT) 4.0% avg 5y
More key figures
Profitability
Operating margin 12.5% TTM
Growth
Revenue (TTM) 138M IDR TTM
Revenue growth (YoY) -6.5% 3y avg +16.7%
EPS growth (YoY) -38.1%
Balance sheet & cash flow
Free cash flow −6.7M IDR FY2024
Net debt 53.0M IDR FY2024

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 40 · Market factors (momentum, volatility) 56

Profitability 18
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PT Humpuss Intermoda Transportasi Tbk., together with its subsidiaries, engages in the sea transportation and other related activities in Indonesia. It transports liquefied natural gas, crude and fuel oil, chemicals, containers, coal, and other sea cargoes.

Full company description

PT Humpuss Intermoda Transportasi Tbk., together with its subsidiaries, engages in the sea transportation and other related activities in Indonesia. It transports liquefied natural gas, crude and fuel oil, chemicals, containers, coal, and other sea cargoes. The company also engages in the provision of vessel crew, management services to vessel owners, dredging services, and training Crew services; chartering and managing of vessels; and trading and investment activities. PT Humpuss Intermoda Transportasi Tbk. was founded in 1992 and is headquartered in Jakarta, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Humpuss Intermoda Transportasi reported revenue of 135M IDR in FY2024 versus 90.3M IDR in FY2020, a compound +10.6%/yr. Reported net income was 82.6K IDR in FY2024, compounding −67.4%/yr from FY2020.

Growth Quality 33/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
135M IDR
Latest YoY
+20.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Avg. revenue growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−29.4%
Value creation/yr (5Y, in IDR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.4% (-10.4 + 0.0)
Revenue +10.6%/yr
FY20 90.3M IDR
FY21 85.0M IDR
FY22 112M IDR
FY23 112M IDR
FY24 135M IDR
Net income −67.4%/yr
FY20 7.3M IDR
FY21 −12.9M IDR
FY22 11.3M IDR
FY23 5.5M IDR
FY24 82.6K IDR
Character of growth · EPS growth decomposed (2013-2024) +6.5 % p.a.
Revenue per share +4.8 %

of which total revenue +8.0 % · buybacks/dilution −2.9 %

EBIT margin −2.9 %
Tax rate +3.3 %
Residual (interest, one-offs) +1.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch HITS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Humpuss Intermoda Transportasi Fair Value". https://www.fairvalue-calculator.com/stock/HITS

Peer Group

Marine Shipping · 239 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +60% · Top 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 13% · Below median
Revenue growth -7% · Bottom 25%
Debt / equity 0.76× · Higher than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 24.2× · Pricier than 75% of peers
P/B 1.30× · Pricier than median
P/S (TTM) 0.60× · Cheaper than 75% of peers
EV/EBITDA 2.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 33
FUTURE0 · sector 22
PAST0 · sector 27
HEALTH62 · sector 89
DIVIDEND0 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,714 ₹1,041 -39%
A.P. Møller - Mærsk A/S MAERSKA kr 20,820 kr 20,145 -3%
532921 532921 ₹1,697 ₹1,305 -23%
COSCO SHIPPING Holdings 601919 ¥17.11 ¥49.90 +192%
Hapag-Lloyd Aktiengesellschaft, HLAG €132.80 €88.00 -34%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.15 +19%
HMM Co 011200 21,450 KRW 33,795 KRW +58%
Orient Overseas (International) Limited 0316 HK$166.90 HK$237.61 +42%
Ningbo Zhoushan Port Company 601018 ¥3.39 ¥5.58 +65%
Qingdao Port International Co 601298 ¥8.69 ¥15.97 +84%

Compare Humpuss Intermoda Transportasi with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Humpuss Intermoda Transportasi (HITS) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of 185.60 IDR versus the last price from Aug 24, 2026 of 116.00 IDR, about +60% (undervalued).
What is the fair value of HITS?
Our model-based fair value for Humpuss Intermoda Transportasi is 185.60 IDR (as of Aug 18, 2026), built from audited fundamentals. Last price (from Aug 24, 2026): 116.00 IDR.
What is the quality score of HITS?
Humpuss Intermoda Transportasi has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Humpuss Intermoda Transportasi (HITS)?
Humpuss Intermoda Transportasi reported trailing-twelve-month revenue of about 138M IDR (latest available figure, as of Aug 18, 2026).
What is the net profit margin of HITS?
The net profit margin of Humpuss Intermoda Transportasi is about -3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Humpuss Intermoda Transportasi in the live analysis

One click puts Humpuss Intermoda Transportasi on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.