Fairvalue-Calculator Fairvalue-Calculator
EN DE

Harmonic Inc (HLIT) Fair Value & Analysis

Technology · US · Market cap $1.6B

Price$14.66
Fair Value$3.15
Upside-78.5%
Quality95/100
Evidence: High Range $2.31 – $3.99

Analysis

Harmonic Inc (HLIT) currently trades at $14.66, while our model-based Fair Value estimate is $3.15 — implying the stock looks roughly 78.5% overvalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Harmonic Inc., together with its subsidiaries, provides broadband access solutions worldwide. The company provides software-based broadband access solution, including cOS software-based broadband access solutions to broadband operators, an end-to-end solution consisting of virtualized cloud-native software; hardware products include Oyster, Ripple and SeaStar DAA nodes; Reef and Wave PHY shelf products; pebble remote PHY Devices; and fin, pearl and pier OLT modules and devices; and cOS software-based broadband access solutions to broadband operators; and cOS central cloud services, a subscription service for cOS customers. It also provides technical support and professional services, such as maintenance and support, consulting, implementation, integration services, program management, technical design and planning, building and site preparation, integration and equipment installation, end-to-end system testing, and training, as well as SaaS-related support and deployment. It sells i…

Open the full interactive analysis →

Similar stocks

Cisco Systems, Inc (CSCO) -64% Foxconn Industrial Internet Co (601138) -77% Zhongji Innolight Co (300308) -84% Eoptolink Technology Inc (300502) -56% Nokia Oyj (NOKIA) -73% Motorola Solutions, Inc (MSI) -49%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.