EN DE

Hulamin (HLM) Fair Value & Analysis

Industrials · ZA · Market cap 561M ZAC · ISIN ZAE000096210

H Hulamin HLM · JSE
PriceR2.23
Fair ValueR6.65
Upside+198.2%
Quality42/100
Watch Hulamin for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 66% below our fair value of R6.65

Risks

!Weak Growth (revenue 5y +8.8 %/yr)
!Loss-making · -1.1% net margin
!Low debt · negative free cash flow
!Trails peers (3/11)
Weak Growth (revenue 5y +8.8 %/yr)
Loss-making · -1.1% net margin
Low debt · negative free cash flow
Trails peers (3/11)
Narrow moat 18/100
Evidence: Medium Range R3.61 – R6.65 Share as image

Fair value as of: Aug 23, 2026

From 6 valuation models · updated 6 days ago

Share price +31.2% over the past month.

Below-average quality, trading 66% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Hulamin and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (R3.61). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (R3.61 to R6.65) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R5.23 R1.58 Fair Value R6.65 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range R1.58 – R5.23 · fair‑value band R3.61 – R6.65 · the R2.23 price screens below the R6.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hulamin (HLM) currently trades at R2.23, while our model-based Fair Value estimate is R6.65, implying the stock looks roughly 198.2% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Hulamin generated revenue of 13.0B ZAR at a net margin of -1.1%. Revenue declined 4.6% year over year. It earns a return on equity of -1.8%. Net debt stands at 1.7B ZAR. Fundamentals as of Aug 23, 2026

Our scenario range runs from R3.61 (bear case) to R6.65 (bull case); at R2.23, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -58% fair-value upside, at 198%, HLM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM R1.47 R2.31 R3.16 70
DDM Multi-Stage R1.47 R2.06 R2.62 61
EV/EBITDA R4.07 R7.11 R10.15 54
All 6 models by family
Dividend Discount
Gordon GGM R1.47 R2.31 R3.16 70
DDM Multi-Stage R1.47 R2.06 R2.62 61
Multiples
EV/EBIT R1.07 R2.60 53
EV/EBITDA R4.07 R7.11 R10.15 54
EV/Revenue R1.03 43
Asset-Based
NCAV (Graham) R5.95 R7.97 R11.89 50

Widest divergence: Asset-Based (R7.97) versus Multiples (R1.07). Highest evidence: Gordon GGM (70).

Notify me when HLM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.04 TTM
EPS (TTM) R-0.2200
Net margin -1.1% FY2025
Return on equity -1.8% TTM
Return on assets (EBIT) 7.0% avg 5y
Operating margin -0.8% TTM
More key figures
Growth
Revenue (TTM) 13.0B ZAR TTM
Revenue growth (YoY) -4.6% 3y avg -6.4%
EPS growth (YoY) -12.5%
Balance sheet & cash flow
Free cash flow −287M ZAC FY2025
Net debt 1.7B ZAC FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 44

Profitability 30
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hulamin Limited engages in the manufacture and supply of fabricated and rolled semi-finished aluminum products in South Africa, North America, Europe, Asia, the Middle East, Australasia, South America, and rest of Africa.

Full company description

Hulamin Limited engages in the manufacture and supply of fabricated and rolled semi-finished aluminum products in South Africa, North America, Europe, Asia, the Middle East, Australasia, South America, and rest of Africa. It offers aluminum products, including can stocks, foil, plates, smelter busbar plates and flexes, flat rolled sheets, coils, and tread sheets, as well as aluminum foil containers and aluminum for automotive heat exchange products. The company is also involved in property rental activities. It serves automotive, building, electrical, general engineering, packaging, renewable energy, and transport industries. The company was formerly known as Hulett Aluminium (Pty) Limited and changed its name to Hulamin Limited in 2007. Hulamin Limited was founded in 1935 and is headquartered in Pietermaritzburg, South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hulamin reported revenue of 13.0B ZAR in FY2025 versus 13.0B ZAR in FY2021, a compound +0.1%/yr. Reported net income was −148M ZAR in FY2025.

Growth Quality 26/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
13.0B ZAR
Latest YoY
−4.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +0.1%/yr
FY21 13.0B ZAR
FY22 15.9B ZAR
FY23 13.8B ZAR
FY24 13.6B ZAR
FY25 13.0B ZAR
Net income
FY21 591M ZAR
FY22 300M ZAR
FY23 272M ZAR
FY24 246M ZAR
FY25 −148M ZAR
Character of growth · EPS growth decomposed (2014-2025) −2.3 % p.a.
Revenue per share +5.1 pp

of which total revenue +5.3 pp · buybacks/dilution −0.2 pp

EBIT margin −0.5 pp
Tax rate −0.4 pp
Residual (interest, one-offs) −6.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch HLM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hulamin Fair Value". https://www.fairvalue-calculator.com/stock/HLM

Peer Group

Metal Fabrication · 255 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +198% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 9.8% · Top 25%
Debt / equity 0.44× · Higher than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

EV/EBITDA 6.2× · Cheaper than median
PEG 230.31× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 38
PAST0 · sector 20
HEALTH78 · sector 95
DIVIDEND100 · sector 26

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Carpenter Technology Corporation CRS $490.58 $101.35 -79%
ATI Inc ATI $230.43 $35.74 -84%
Mueller Industries, Inc MLI $64.08 $59.33 -7%
Aurubis AG NDA €178.90 €223.43 +25%
China International Marine Containers (Group) Co 000039 ¥8.87 ¥3.39 -62%
Commercial Metals Company CMC $68.16 $13.01 -81%
JL Mag Rare-Earth Co 300748 ¥27.08 ¥8.34 -69%
Viohalco S.A VIO €17.90 €14.98 -16%
ESAB Corporation ESAB $86.05 $52.40 -39%
Ningbo Zhenyu Technology Co 300953 ¥104.36 ¥44.23 -58%

Compare Hulamin with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hulamin (HLM) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of R6.65 versus a price of R2.23, about +198% (undervalued).
What is the fair value of HLM?
Our model-based fair value for Hulamin is R6.65 (as of Aug 23, 2026), built from audited fundamentals. The current price: R2.23.
What is the quality score of HLM?
Hulamin has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hulamin (HLM)?
Hulamin reported trailing-twelve-month revenue of about 13.0B ZAR (latest available figure, as of Aug 23, 2026).
What is the net profit margin of HLM?
The net profit margin of Hulamin is about -1.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Hulamin in the live analysis

One click puts Hulamin on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.