Fair Value Calculator Fair Value Calculator
EN DE

HomeMaid AB (HOME-B) Fair Value & Analysis

Consumer Cyclical · SE · Market cap 588M SEK

HA HomeMaid AB HOME-B · ST
Pricekr 32.00
Fair Valuekr 39.54
Upside+23.6%
Quality59/100
Watch HomeMaid AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 29.66 – kr 57.33 📤 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 2 days ago

Price vs Fair Value (12 months)

kr 38.22 kr 27.52 Fair Value kr 39.54 Jul 2025 Jul 2026

12‑month range kr 27.52 – kr 38.22 · fair‑value band kr 29.66 – kr 57.33 · the kr 32.00 price screens below the kr 39.54 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HomeMaid AB (HOME-B) currently trades at kr 32.00, while our model-based Fair Value estimate is kr 39.54, implying the stock looks roughly 23.6% undervalued today. We read business quality at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, HomeMaid AB generated revenue of 597M SEK at a net margin of 5.5%. Revenue grew 29.4% year over year. It earns a return on equity of 57.1%. Net debt stands at 9.6M SEK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 29.66 (bear case) to kr 57.33 (bull case); at kr 32.00, the current price sits within that range. The share trades about 21% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 13% fair-value upside, at 24%, HOME-B screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 597M SEK
Revenue growth (YoY) +29.4%
Net margin 5.5%
Return on equity 57.1%
Free cash flow 54.7M SEK FY2025
P/E ratio 18.1
More key figures
Operating margin 6.3%
EPS (TTM) kr 1.76
Dividend yield 3.9%
EPS growth (YoY) -16.3%
Net debt 9.6M SEK FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

HomeMaid AB (publ) provides cleaning services in Sweden. It offers home, general, moving, window, display, and office cleaning services. The company also provides deep cleaning, pets, holiday service, washing and ironing, floor care, polishing of metal objects and crystal, carpet cleaning, oven cleaning, fridge and freezer cleaning, cutlery boxes, balcony cleaning, after renovation cleaning, and bed cleaning. It is also involved in assistance as a salary benefit services. The company was incorporated in 1997 and is headquartered in Halmstad, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HomeMaid AB reported revenue of kr 597M in FY2025 versus kr 322M in FY2021, a compound +16.7%/yr. Reported net income was kr 33.0M in FY2025, compounding +20.3%/yr from FY2021.

Revenue +16.7%/yr
FY21 kr 322M
FY22 kr 410M
FY23 kr 440M
FY24 kr 501M
FY25 kr 597M
Net income +20.3%/yr
FY21 kr 15.8M
FY22 kr 23.5M
FY23 kr 15.1M
FY24 kr 26.2M
FY25 kr 33.0M

Is HOME-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "HomeMaid AB Fair Value". https://www.fairvalue-calculator.com/stock/HOME-B

Similar stocks

10 more Personal Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Rollins, Inc ROL $44.41 $21.11 -52%
Service Corporation SCI $73.16 $36.64 -50%
Frontdoor, Inc FTDR $71.87 $73.55 +2%
H&R Block, Inc HRB $34.04 $78.83 +132%
Bright Horizons Family Solutions Inc BFAM $64.02 $72.82 +14%
Fu Shou Yuan International Group FSHUF $0.3800 $0.5500 +45%
CEWE Stiftung & Co CWC €94.00 €155.49 +65%
Musti Group 0A3B €0.2933 €0.3300 +13%
Lungyen Life Service Corporation 5530 48.35 TWD 31.33 TWD -35%
Carriage Services, Inc CSV $38.26 $26.63 -30%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HomeMaid AB (HOME-B) undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 39.54 versus a price of kr 32.00, about +24% (undervalued). Model-based estimate, not financial advice.
What is the fair value of HOME-B?
Our model-based fair value for HomeMaid AB is kr 39.54 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 32.00.
What is the quality score of HOME-B?
HomeMaid AB has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HomeMaid AB (HOME-B)?
HomeMaid AB reported trailing-twelve-month revenue of about 597M SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of HOME-B?
The net profit margin of HomeMaid AB is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does HomeMaid AB pay a dividend?
HomeMaid AB currently shows a dividend yield of about 3.85% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full HomeMaid AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.