EN DE

Hoang Quan Consulting - Trading - Service Real Estate Corporation (HQC) Fair Value & Analysis

Real Estate · VN · Market cap 1.4T VND

HQ Hoang Quan Consulting - Trading - Service Real Estate Corporation HQC · VN
Price2,180 VND
Fair Value783.14 VND
Upside-64.1%
Quality47/100
Watch Hoang Quan Consulting - Trading - Service Real Estate Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
Trails peers (1/8)
Narrow moat 16/100
Evidence: Medium Range 587.36 VND – 978.93 VND Share as image

Fair value as of: Jul 15, 2026

From 4 valuation models · updated 26 days ago

Share price −12.4% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (978.93 VND). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,500 VND 1,610 VND Fair Value 783.14 VND Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 1,610 VND – 10,500 VND · fair‑value band 587.36 VND – 978.93 VND · the 2,180 VND price screens above the 783.14 VND fair value. Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hoang Quan Consulting - Trading - Service Real Estate Corporation (HQC) currently trades at 2,180 VND, while our model-based Fair Value estimate is 783.14 VND, implying the stock looks roughly 64.1% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at 25.8B VND. Revenue declined 89.3% year over year. It earns a return on equity of 1.3%. Net debt stands at 1.2T VND. Fundamentals as of Jul 15, 2026

Our scenario range runs from 587.36 VND (bear case) to 978.93 VND (bull case); at 2,180 VND, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside, at -64%, HQC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 6,605 VND 6,203 VND 4,735 VND 61
P/S Multiple 587.36 VND 783.14 VND 978.93 VND 58
P/B Multiple 1,553 VND 2,071 VND 2,589 VND 55
All 4 models by family
Multiples
P/S Multiple 587.36 VND 783.14 VND 978.93 VND 58
P/B Multiple 1,553 VND 2,071 VND 2,589 VND 55
Asset-Based
NCAV (Graham) 4,721 VND 6,326 VND 9,441 VND 50
Economic Profit
Residual Income 6,605 VND 6,203 VND 4,735 VND 61

Widest divergence: Asset-Based (6,326 VND) versus Multiples (783.14 VND). Highest evidence: Residual Income (61).

Notify me when HQC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 25.8B VND
Revenue growth (YoY) -89.3%
Net margin 274%
Return on equity 1.3%
Free cash flow −129B VND FY2025
P/E ratio 20.4
More key figures
Operating margin -132%
EPS (TTM) 120.05 VND
EPS growth (YoY) +4.7%
Net debt 1.2T VND FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 51 · Market factors (momentum, volatility) 26

Profitability 29
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hoang Quan Consulting - Trading - Service Real Estate Corporation, together with its subsidiaries, engages in the real estate, education, and finance businesses in Vietnam.

Full company description

Hoang Quan Consulting - Trading - Service Real Estate Corporation, together with its subsidiaries, engages in the real estate, education, and finance businesses in Vietnam. The company develops, invests in, and manages social housing projects, housing for workers, industrial park infrastructures, and residential properties, as well as invests in commercial real estate properties. It also offers architectural design for the civil and industrial works and construction planning; constructing civil, industrial, traffic, and backfilling works, as well as infrastructure for industrial parks and residential areas; legal consultancy for projects, preparing investment projects, and quality inspection for the construction works. In addition, the company provides appraisal services, including valuating the real estates, such as houses, workshops, infrastructures, land, etc.; machines, plants, production chains, means of transportation; investment projects comprising high-rise building, office building, industrial parks, hotels, tourism etc.; and brand value, value of intangible assets, business advantages; and forests, natural resources and mineral exploitation rights etc. Further, it offers real estate market research; information consulting the price of assets, goods, and services in the markets, etc.; and appraisal and real estate training services, as well as legal and consulting services. Additionally, the company engages in investment activities, high-tech agriculture, civil and industrial construction business, and educational services. Hoang Quan Consulting - Trading - Service Real Estate Corporation was founded in 2000 and is headquartered in Ho Chi Minh City, Vietnam.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hoang Quan Consulting - Trading - Service Real Estate Corporation reported revenue of 69.5B VND in FY2025 versus 279B VND in FY2021, a compound −29.4%/yr. Reported net income was 70.2B VND in FY2025, compounding +102.8%/yr from FY2021.

Growth Quality 15/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
69.5B VND
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−36.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−33.6%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−31.2%
Revenue −29.4%/yr
FY21 279B VND
FY22 276B VND
FY23 293B VND
FY24 −66.6B VND
FY25 69.5B VND
Net income +102.8%/yr
FY21 4.2B VND
FY22 18.8B VND
FY23 5.2B VND
FY24 33.7B VND
FY25 70.2B VND

HQC screens 64% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hoang Quan Consulting - Trading - Service Real Estate Corporation Fair Value". https://www.fairvalue-calculator.com/stock/HQC

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 0% · Bottom 25%
Operating margin (TTM) -132% · Bottom 25%
Revenue growth -89% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 20.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 0 · sector 10
PAST 5 · sector 16
HEALTH 95 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.92 HK$34.92 -13%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
WHA Corporation WHAR 5.45 THB 4.14 THB -24%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%

Compare Hoang Quan Consulting - Trading - Service Real Estate Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hoang Quan Consulting - Trading - Service Real Estate Corporation (HQC) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 783.14 VND versus a price of 2,180 VND, about −64% (overvalued).
What is the fair value of HQC?
Our model-based fair value for Hoang Quan Consulting - Trading - Service Real Estate Corporation is 783.14 VND (as of Jul 15, 2026), built from audited fundamentals. The current price is 2,180 VND.
What is the quality score of HQC?
Hoang Quan Consulting - Trading - Service Real Estate Corporation has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hoang Quan Consulting - Trading - Service Real Estate Corporation (HQC)?
Hoang Quan Consulting - Trading - Service Real Estate Corporation reported trailing-twelve-month revenue of about 25.8B VND (latest available figure, as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hoang Quan Consulting - Trading - Service Real Estate Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.