Fair Value Calculator Fair Value Calculator
EN DE

PT Menteng Heritage Realty Tbk, (HRME) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 286B IDR

PM PT Menteng Heritage Realty Tbk, HRME · JK
Price46.00 IDR
Fair Value17.71 IDR
Upside-61.5%
Quality48/100
Watch PT Menteng Heritage Realty Tbk, for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 6.86 IDR – 28.55 IDR

Fair value as of: Jul 15, 2026

From 6 valuation models · updated today

Fair value updated Jul 15, 2026 — revised from 367.15 IDR to 17.71 IDR (−95.2%) since Jun 24, 2026. Share price +2.2% over the past month.

Price vs Fair Value (12 months)

72.00 IDR 21.00 IDR Fair Value 17.71 IDR Jul 2025 Jul 2026

12‑month range 21.00 IDR – 72.00 IDR · fair‑value band 6.86 IDR – 28.55 IDR · the 46.00 IDR price screens above the 17.71 IDR fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Menteng Heritage Realty Tbk, (HRME) currently trades at 46.00 IDR, while our model-based Fair Value estimate is 17.71 IDR — implying the stock looks roughly 61.5% overvalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Menteng Heritage Realty Tbk, generated revenue of 185B IDR at a net margin of -8.4%. It earns a return on equity of -2.8%. Net debt stands at 153B IDR. Fundamentals as of Jul 15, 2026

Our scenario range runs from 6.86 IDR (bear case) to 28.55 IDR (bull case); at 46.00 IDR, the current price sits above that range. The share trades about 36% below its 52-week high and 130% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -50% fair-value upside — at -62%, HRME screens richer than that median.

Key figures & financial health

Revenue (TTM) 185B IDR
Revenue growth (YoY) +300%
Net margin -8.4%
Return on equity -2.8%
Free cash flow −29.4B IDR FY2025
Operating margin -6.0%
More key figures
EPS (TTM) -1.02 IDR
Net debt 153B IDR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

PT Menteng Heritage Realty Tbk, together with its subsidiaries, owns and operates hotels in Indonesia. The company owns The Hermitage, a hotel located in Menteng, Central Jakarta. It is also involved in investment; and sea transportation businesses, as well as provides barge charter services. The company was formerly known as PT Citra Prestasi Abadi and changed its name to PT Menteng Heritage Realty Tbk in October 2007. PT Menteng Heritage Realty Tbk was founded in 2007 and is based in Jakarta Pusat, Indonesia. PT Menteng Heritage Realty Tbk is a subsidiary of PT Wijaya Wisesa Realty.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Menteng Heritage Realty Tbk, reported revenue of 105B IDR in FY2025 versus 66.4B IDR in FY2021, a compound +12.1%/yr. Reported net income was −6.1B IDR in FY2025.

Revenue +12.1%/yr
FY21 66.4B IDR
FY22 86.2B IDR
FY23 110B IDR
FY24 117B IDR
FY25 105B IDR
Net income
FY21 −29.5B IDR
FY22 −22.7B IDR
FY23 −23.7B IDR
FY24 −104B IDR
FY25 −6.1B IDR

Is HRME fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT Menteng Heritage Realty Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/HRME

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $392.51 $99.13 -75%
Hilton Worldwide Holdings HLT $342.93 $123.66 -64%
InterContinental Hotels Group IHG $170.05 $85.18 -50%
Hyatt Hotels Corporation H $196.33 $106.17 -46%
H World Group H1TH34 R$62.64 R$59.49 -5%
Accor SA ACRFF $57.35 $44.53 -22%
The Indian Hotels Company INDHOTEL ₹657.60 ₹281.13 -57%
Wyndham Hotels & Resorts, Inc WH $76.71 $24.03 -69%
Whitbread plc WTBDY $8.28 $6.71 -19%
Hanjin Kal, 180640 113,800 KRW 23,852 KRW -79%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT Menteng Heritage Realty Tbk, (HRME) undervalued?
As of Jul 15, 2026, our model estimates a fair value of 17.71 IDR versus a price of 46.00 IDR — about −62% (overvalued). Model-based estimate, not financial advice.
What is the fair value of HRME?
Our model-based fair value for PT Menteng Heritage Realty Tbk, is 17.71 IDR (as of Jul 15, 2026), built from audited fundamentals. The current price is 46.00 IDR.
What is the quality score of HRME?
PT Menteng Heritage Realty Tbk, has a Quality Score of 48/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of PT Menteng Heritage Realty Tbk, (HRME)?
PT Menteng Heritage Realty Tbk, reported trailing-twelve-month revenue of about 185B IDR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of HRME?
The net profit margin of PT Menteng Heritage Realty Tbk, is about -8.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Free alert · no account needed

Tell me when PT Menteng Heritage Realty Tbk, reaches its Fair Value

Just your email — and we'll notify you when the price and Fair Value of PT Menteng Heritage Realty Tbk, materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.