Menteng Heritage Realty Tbk PT (HRME) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 238B IDR (≈ $23.8M) · ISIN ID1000148505
Risks
Fair value as of: Aug 30, 2026
From 6 valuation models · updated today
Share price −2.5% over the past month.
Below-average quality, and trading another 120% above our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (28.55 IDR). The favourable scenario is already priced in.
- The model range is unusually wide (6.86 IDR to 28.55 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
- Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.
How to read this chart
60‑month range 17.00 IDR – 72.00 IDR · fair‑value band 6.86 IDR – 28.55 IDR · the 39.00 IDR price screens above the 17.71 IDR fair value. Dashed = 300-day average. As of Aug 30, 2026.
Analysis
Menteng Heritage Realty Tbk PT (HRME) currently trades at 39.00 IDR, while our model-based Fair Value estimate is 17.71 IDR, implying the stock looks roughly 54.6% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, Menteng Heritage Realty Tbk PT generated revenue of 185B IDR at a net margin of -8.4%. It earns a return on equity of -2.8%. Net debt stands at 153B IDR. Fundamentals as of Aug 30, 2026
Our scenario range runs from 6.86 IDR (bear case) to 28.55 IDR (bull case); at 39.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 95% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -63% fair-value upside, at -55%, HRME screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 6 models by family
Widest divergence: Asset-Based (61.50 IDR) versus Earnings-Based (13.32 IDR). Highest evidence: ROIC Compounder (72).
Notify me when HRME reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 35
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
PT Menteng Heritage Realty Tbk, together with its subsidiaries, owns and operates hotels in Indonesia. The company owns The Hermitage, a hotel located in Menteng, Central Jakarta. It is also involved in investment; and sea transportation businesses, as well as provides barge charter services.
Full company description
PT Menteng Heritage Realty Tbk, together with its subsidiaries, owns and operates hotels in Indonesia. The company owns The Hermitage, a hotel located in Menteng, Central Jakarta. It is also involved in investment; and sea transportation businesses, as well as provides barge charter services. The company was formerly known as PT Citra Prestasi Abadi and changed its name to PT Menteng Heritage Realty Tbk in October 2007. PT Menteng Heritage Realty Tbk was founded in 2007 and is based in Jakarta Pusat, Indonesia. PT Menteng Heritage Realty Tbk is a subsidiary of PT Wijaya Wisesa Realty.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Menteng Heritage Realty Tbk PT reported revenue of 105B IDR in FY2025 versus 66.4B IDR in FY2021, a compound +12.1%/yr. Reported net income was −6.1B IDR in FY2025.
HRME screens 55% overvalued. Compare with Marriott International, Inc →
Peer Group
Lodging · 171 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marriott International, Inc MAR | $358.67 | $132.35 | -63% |
| Hilton Worldwide Holdings HLT | $332.56 | $122.07 | -63% |
| InterContinental Hotels Group IHG | $161.82 | $85.18 | -47% |
| Hyatt Hotels Corporation H | $178.37 | $46.78 | -74% |
| H World Group HTHT | $41.25 | $47.78 | +16% |
| Accor SA AC | €46.65 | €36.87 | -21% |
| The Indian Hotels Company INDHOTEL | ₹723.35 | ₹253.67 | -65% |
| Wyndham Hotels & Resorts, Inc WH | $74.02 | $23.55 | -68% |
| Hanjin Kal, 180640 | 118,200 KRW | 36,890 KRW | -69% |
| Choice Hotels International, Inc CHH | $105.54 | $61.72 | -42% |
Compare Menteng Heritage Realty Tbk PT with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Menteng Heritage Realty Tbk PT (HRME) overvalued or undervalued?
What is the fair value of HRME?
What is the quality score of HRME?
What is the revenue of Menteng Heritage Realty Tbk PT (HRME)?
What is the net profit margin of HRME?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Watch Menteng Heritage Realty Tbk PT in the live analysis
One click puts Menteng Heritage Realty Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.