EN DE

HeartCore Enterprises Inc (HTCR) Fair Value & Analysis

Technology · US · Market cap $4.6M · ISIN US42240Q1040

HE HeartCore Enterprises Inc logo HeartCore Enterprises Inc HTCR · US
Price$2.58
Fair Value$3.71
Upside+44.3%
Quality44/100
Watch HeartCore Enterprises Inc for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 31% below our fair value of $3.71
Highly profitable · 64.6% net margin

Risks

!Weak Growth (revenue 5y −0.1 %/yr)
!Low debt · negative free cash flow
!Mixed vs. peers (5/10)
!Narrow moat 37/100
Weak Growth (revenue 5y −0.1 %/yr)
Highly profitable · 64.6% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 37/100
Evidence: Low Range $2.79 – $11.40 Share as image

Fair value as of: Aug 22, 2026

From 12 valuation models · updated 9 days ago

Share price +22.6% over the past month.

Below-average quality, trading 31% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track HeartCore Enterprises Inc and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($2.79). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($2.79 to $11.40). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$80.13 $2.10 Fair Value $3.71 Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

55‑month range $2.10 – $80.13 · fair‑value band $2.79 – $11.40 · the $2.58 price screens below the $3.71 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HeartCore Enterprises Inc (HTCR) currently trades at $2.58, while our model-based Fair Value estimate is $3.71, implying the stock looks roughly 44.3% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, HeartCore Enterprises Inc generated revenue of $9.0M at a net margin of 64.6%. Revenue grew 35.4% year over year. It earns a return on equity of -77.9%. The balance sheet holds a net cash position of $1.2M. Fundamentals as of Aug 22, 2026

Our scenario range runs from $2.79 (bear case) to $11.40 (bull case); at $2.58, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -38% fair-value upside, at 44%, HTCR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Owner Earnings best evidence $36.84 $54.52 $78.37 76
Gordon GGM $15.97 $26.74 $34.71 68
DDM Multi-Stage $15.97 $25.37 $28.77 67
All 12 models by family
DCF Models
Owner Earnings best evidence $36.84 $54.52 $78.37 76
Earnings-Based
Graham-Dodd $27.33 $107.52 $145.98 64
Lynch FV $26.53 $37.90 $49.27 61
PEG = 1.0 $26.53 $37.90 $49.27 57
Dividend Discount
Gordon GGM $15.97 $26.74 $34.71 68
DDM Multi-Stage $15.97 $25.37 $28.77 67
Multiples
P/E Multiple $84.40 $112.54 $140.67 63
P/S Multiple $25.66 $34.22 $42.77 58
P/B Multiple $27.41 $36.54 $45.68 55
Asset-Based
NCAV (Graham) $3.05 $4.08 $6.09 54
Economic Profit
Residual Income $20.25 $28.09 $230.24 64
Growth Earnings
Growth-Adj P/E $56.56 $80.79 $105.03 67

Widest divergence: Growth Earnings ($80.79) versus Asset-Based ($4.08). Highest evidence: Owner Earnings (76).

Notify me when HTCR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.52 TTM
EPS (TTM) $-2.15
Net margin 64.6% FY2025
Return on equity -77.9% TTM
Return on assets (EBIT) -19.6% avg 5y
Operating margin -65.9% TTM
More key figures
Growth
Revenue (TTM) $9.0M TTM
Revenue growth (YoY) +35.4% 3y avg +0.6%
EPS growth (YoY) -96.9%
Balance sheet & cash flow
Free cash flow −$4.0M FY2025
Net cash $1.2M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 4

Profitability 78
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

HeartCore Enterprises, Inc. provides initial public offerings (IPO) consulting services in Japan, the United States, and internationally.

Full company description

HeartCore Enterprises, Inc. provides initial public offerings (IPO) consulting services in Japan, the United States, and internationally. It offers Go IPO consulting services, including assisting with introductions to law firms, underwriters, and auditing firms; providing process mining and task mining licenses for internal audit and internal control; assisting in the preparation of documentation for internal controls required for an initial public offering and simultaneous listing on the Nasdaq Stock Market, the New York Stock Exchange, or the NYSE American; providing support services to remove problematic accounting accounts upon listing support; translation of requested documents into English; attending and leading meetings of management and employees; support services related to the Nasdaq, the New York Stock Exchange, or the NYSE American listing; converting accounting data from Japanese standards to accounting principles generally accepted in the U.S.; assisting in the preparation of S-1 or F-1 filings; creating English web page; and preparing an investor presentation/deck and executive summary of the operations. HeartCore Enterprises, Inc. was founded in 2009 and is headquartered in Shibuya, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HeartCore Enterprises Inc reported revenue of $9.0M in FY2025 versus $10.8M in FY2021, a compound −4.6%/yr. Reported net income was $5.8M in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$9.0M
Latest YoY
−70.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+96.4% (96.4 + 0.0)
Revenue −4.6%/yr
FY21 $10.8M
FY22 $8.8M
FY23 $21.8M
FY24 $30.4M
FY25 $9.0M
Net income
FY21 −$338K
FY22 −$6.7M
FY23 −$4.2M
FY24 −$1.5M
FY25 $5.8M

Watch HTCR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HeartCore Enterprises Inc Fair Value". https://www.fairvalue-calculator.com/stock/HTCR

Peer Group

Software - Application · 728 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +44% · Top 25%
Return on assets -14% · Bottom 25%
Net margin (TTM) 65% · Top 25%
Operating margin (TTM) -66% · Bottom 25%
Revenue growth 35% · Top 25%
Debt / equity 0.05× · Higher than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.53× · Cheaper than 75% of peers
P/S (TTM) 0.52× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE92 · sector 0
FUTURE100 · sector 38
PAST0 · sector 11
HEALTH97 · sector 98
DIVIDEND0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAP €191.32 €169.59 -11%
Shopify Inc SHOP C$209.78 C$28.76 -86%
Uber Technologies, Inc UBER $78.82 $43.66 -45%
Salesforce, Inc CRM $252.05 $249.28 -1%
ServiceNow, Inc NOW $138.43 $43.73 -68%
Cadence Design Systems, Inc CDNS $340.39 $112.57 -67%
Snowflake Inc SNOW $329.11 $42.27 -87%
Adobe Inc ADBE $289.15 $454.04 +57%
Automatic Data Processing, Inc ADP $284.68 $177.51 -38%
Intuit Inc INTU $348.00 $363.46 +4%

Compare HeartCore Enterprises Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is HeartCore Enterprises Inc (HTCR) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $3.71 versus a price of $2.58, about +44% (undervalued).
What is the fair value of HTCR?
Our model-based fair value for HeartCore Enterprises Inc is $3.71 (as of Aug 22, 2026), built from audited fundamentals. The current price: $2.58.
What is the quality score of HTCR?
HeartCore Enterprises Inc has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HeartCore Enterprises Inc (HTCR)?
HeartCore Enterprises Inc reported trailing-twelve-month revenue of about $9.0M (latest available figure, as of Aug 22, 2026).
What is the net profit margin of HTCR?
The net profit margin of HeartCore Enterprises Inc is about 64.6%, meaning it keeps roughly 64.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch HeartCore Enterprises Inc in the live analysis

One click puts HeartCore Enterprises Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.