EN DE

PT Humpuss Maritim Internasional Tbk., (HUMI) Fair Value & Analysis

Industrials · ID · Market cap 2.3T IDR

PH PT Humpuss Maritim Internasional Tbk., HUMI · JK
Price149.00 IDR
Fair Value244.80 IDR
Upside+64.3%
Quality41/100
Watch PT Humpuss Maritim Internasional Tbk., for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.4% net margin
Low debt · negative free cash flow
Trails peers (1/12)
Narrow moat 30/100
Evidence: Medium Range 244.80 IDR – 244.80 IDR Share as image

Fair value as of: Jul 18, 2026

From 7 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 180.59 IDR to 244.80 IDR (+35.6%) since Jul 16, 2026. Share price +31.9% over the past month.

Below-average quality, screening 64% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (244.80 IDR). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

356.00 IDR 49.04 IDR Fair Value 244.80 IDR Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

36‑month range 49.04 IDR – 356.00 IDR · the 149.00 IDR price screens below the 244.80 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Humpuss Maritim Internasional Tbk., (HUMI) currently trades at 149.00 IDR, while our model-based Fair Value estimate is 244.80 IDR, implying the stock looks roughly 64.3% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Humpuss Maritim Internasional Tbk., generated revenue of 133M IDR at a net margin of 8.0%. Revenue declined 6.4% year over year. It earns a return on equity of 6.9%. Net debt stands at 53.2M IDR. Fundamentals as of Jul 18, 2026

The share trades about 62% below its 52-week high and 187% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at 64%, HUMI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 179.39 IDR 179.39 IDR 76
ROIC Compounder 179.39 IDR 72
EPV 179.39 IDR 59
All 7 models by family
Earnings-Based
Graham-Dodd 179.39 IDR 179.39 IDR 54
EPV 179.39 IDR 59
Multiples
EV/EBIT 179.39 IDR 179.39 IDR 179.39 IDR 53
EV/Revenue 179.39 IDR 179.39 IDR 43
Asset-Based
NCAV (Graham) 179.39 IDR 179.39 IDR 50
Economic Profit
Residual Income 179.39 IDR 179.39 IDR 76
ROIC Compounder 179.39 IDR 72

Widest divergence: Earnings-Based (179.39 IDR) versus Earnings-Based (179.39 IDR). Highest evidence: Residual Income (76).

Notify me when HUMI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 129M IDR
Revenue growth (YoY) +1.6%
Net margin 0.4%
Return on equity 0.4%
Free cash flow −14.9M IDR FY2025
P/E ratio 233.3
More key figures
Operating margin 9.0%
EPS (TTM) 0.5400 IDR
EPS growth (YoY) -82.9%
Net debt 53.2M IDR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 45 · Market factors (momentum, volatility) 46

Profitability 20
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Humpuss Maritim Internasional Tbk., together with its subsidiaries, transports liquified natural gas, crude oil, fuel oil, chemicals, containers, coal, and other sea cargoes in Indonesia. It operates in Chartered Vessels; and Vessel Crew and Management Services segments.

Full company description

PT Humpuss Maritim Internasional Tbk., together with its subsidiaries, transports liquified natural gas, crude oil, fuel oil, chemicals, containers, coal, and other sea cargoes in Indonesia. It operates in Chartered Vessels; and Vessel Crew and Management Services segments. The company is also involved in LNG transportation, oil and petrochemical transportation, marine support, offshore support vessel, ship management, crewing management, and crew training services. The company was founded in 1986 and is headquartered in Jakarta, Indonesia. PT Humpuss Maritim Internasional Tbk operates as a subsidiary of PT Humpuss Intermoda Transportasi Tbk.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Humpuss Maritim Internasional Tbk., reported revenue of 128M IDR in FY2025 versus 66.6M IDR in FY2021, a compound +17.8%/yr. Reported net income was 3.1M IDR in FY2025.

Growth Quality 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
128M IDR
Latest YoY
+0.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Revenue +17.8%/yr
FY21 66.6M IDR
FY22 91.5M IDR
FY23 106M IDR
FY24 128M IDR
FY25 128M IDR
Net income
FY21 −13.6M IDR
FY22 7.5M IDR
FY23 10.4M IDR
FY24 11.5M IDR
FY25 3.1M IDR

Watch HUMI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Humpuss Maritim Internasional Tbk., Fair Value". https://www.fairvalue-calculator.com/stock/HUMI

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +64% · Top 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 9% · Below median
Revenue growth 2% · Below median
Debt / equity 0.46× · Higher than median

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 233.3× · Pricier than 75% of peers
P/B 1.50× · Pricier than median
P/S (TTM) 1.77× · Pricier than median
EV/EBITDA 7.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 8 · sector 18
PAST 1 · sector 27
HEALTH 77 · sector 88
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare PT Humpuss Maritim Internasional Tbk., with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Humpuss Maritim Internasional Tbk., (HUMI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 244.80 IDR versus a price of 149.00 IDR, about +64% (undervalued).
What is the fair value of HUMI?
Our model-based fair value for PT Humpuss Maritim Internasional Tbk., is 244.80 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 149.00 IDR.
What is the quality score of HUMI?
PT Humpuss Maritim Internasional Tbk., has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Humpuss Maritim Internasional Tbk., (HUMI)?
PT Humpuss Maritim Internasional Tbk., reported trailing-twelve-month revenue of about 133M IDR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HUMI?
The net profit margin of PT Humpuss Maritim Internasional Tbk., is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Humpuss Maritim Internasional Tbk., and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.