IC Group Holdings Inc. (ICGH) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of IC Group Holdings Inc. stock C$0.54, price C$0.51, upside +6.7%, quality 25 out of 100. Rating: fairly valued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range C$0.0350 – C$0.9500 · fair‑value band C$0.2635 – C$0.7055 · the C$0.5100 price screens below the C$0.5440 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow IC Group Holdings in your weekly email
Every Wednesday you see whether IC Group Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
IC Group Holdings Inc., a marketing services technology company, provides promotional marketing services for Fortune 500 brands. It operates through IC Engage, IC Mobile, and IC Insurance segments.
Show moreShow less
The company offers loyalty, rebate, incentive, social media, and messaging solutions; and marketing technology, data protection, risk management, mobile messaging, and marketing insurance solutions for various brands. It also develops a mobile entertainment application.
The company is headquartered in Toronto, Canada.
Stock analysis
IC Group Holdings Inc. (ICGH) currently trades at C$0.5100, while our model-based Fair Value estimate is C$0.5440, so the stock looks roughly fairly valued today (gap 6.3%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of C$0.6950 per share, and 3 of the 6 models we run sit above the C$0.5100 price.
Bear case: the Multiples group reads lowest at C$0.1600, and 3 of the 6 models stay below the price. Data coverage for this calculation is low.
Scenario range: C$0.2635 (bear) to C$0.7055 (bull), the price of C$0.5100 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 25/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
IC Group Holdings Inc. reported revenue of C$26.9M in FY2025 versus C$11.6M in FY2022, a compound +32.3%/yr. Reported net income was −C$3.5M in FY2025.
Key figures
Market cap C$20.9M (≈ $14.8M) Micro · P/S ratio 0.67 · EPS (TTM) C$−0.0400 · Net margin −4.3% · Return on equity −22.0% · Return on assets (EBIT) −5.8% (4-year average) · Operating margin −4.7% · Revenue (TTM) C$30.4M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 10% fair-value upside, at 7%, ICGH screens richer than that median.
Fair Value models
BearC$0.2635Fair Value C$0.5440BullC$0.7055
Price C$0.5100 · Upside +6.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFC$0.4800C$0.7800C$1.7070
Growth DCFC$0.4500C$0.9100C$1.6669
5Y Revenue ExitC$0.2400C$0.4100C$0.770064
All 6 models by family
DCF Models
FCF DCFC$0.4800C$0.7800C$1.7070
5Y Revenue ExitC$0.2400C$0.4100C$0.770064
10Y Revenue ExitC$0.3100C$0.6400C$0.830062
Multiples
EV/RevenueC$0.0800C$0.1600C$0.230052
Growth DCF
Growth DCFC$0.4500C$0.9100C$1.6669
Rev-Margin DCFC$0.2600C$0.4800C$0.930064
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+50.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.3%
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
13.0% (2022) → −7.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+16.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about +14.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 170 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score25 · Bottom 25%
Fair Value upside+6.7% · Above median
Profitability
Return on assets−10.7% · Bottom 25%
Net margin (12 months)−4.3% · Below median
Operating margin (12 months)−4.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)25.9% · Top 25%
Balance sheet
Debt / equity1.04× · Highest 25%
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
P/B2.91× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "IC Group Holdings Inc. Fair Value". https://www.fairvalue-calculator.com/stock/ICGH
Frequently asked questions
Is IC Group Holdings Inc. (ICGH) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of C$0.5440 versus a price of C$0.5100, about +7% upside (fairly valued).
What is the fair value of ICGH?
Our model-based fair value for IC Group Holdings Inc. is C$0.5440 (as of Nov 4, 2026), built from audited fundamentals. The current price: C$0.5100.
What is the quality score of ICGH?
IC Group Holdings Inc. has a Quality Score of 25/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for IC Group Holdings Inc. (ICGH)?
Our model-based price target is the fair value of C$0.5440 (as of Nov 4, 2026) from 6 valuation models. Cautious scenario C$0.2635, optimistic scenario C$0.7055. It is a calculation from audited fundamentals, not an analyst target.
What is the IC Group Holdings Inc. stock forecast for 2026?
Our models put fair value at C$0.5440, about +7% upside versus a price of C$0.5100 (fairly valued). Cautious scenario C$0.2635, optimistic scenario C$0.7055. The calculation is refreshed regularly with new filings.
What is the revenue of IC Group Holdings Inc. (ICGH)?
IC Group Holdings Inc. reported trailing-twelve-month revenue of about C$30.4M (latest available figure, as of Nov 4, 2026).
What growth is priced into IC Group Holdings Inc. (ICGH)?
For today's price to be fair in a discounted-cash-flow model, IC Group Holdings Inc. would have to grow free cash flow by +16.9 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +32.3 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of ICGH use?
Our models discount IC Group Holdings Inc. at 9.5 %: a base by market capitalisation (nano), country premium for Canada. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For IC Group Holdings Inc. that is +16.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has IC Group Holdings Inc. (ICGH) delivered so far?
Over the past 3 years revenue at IC Group Holdings Inc. grew +32.3 % a year. The price currently implies free-cash-flow growth of +16.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of IC Group Holdings Inc. (ICGH) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into IC Group Holdings Inc. (+16.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of IC Group Holdings Inc. (ICGH)?
The free-cash-flow yield on the price is 3.92 %: that much free cash flow IC Group Holdings Inc. produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of IC Group Holdings Inc. (ICGH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For IC Group Holdings Inc. it is C$0.5440 per share (as of Nov 4, 2026), against a price of C$0.5100. It is the blended result of 6 valuation models in 3 families (DCF Models, Multiples, Growth DCF).
Is IC Group Holdings Inc. stock overvalued or undervalued in 2026?
As of Nov 4, 2026, ICGH trades below its calculated fair value: price C$0.5100, fair value C$0.5440, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ICGH?
No. The price is what the market pays today (C$0.5100); the fair value is what the company's own numbers justify (C$0.5440). For IC Group Holdings Inc. the two are C$0.0340 per share apart. That gap is exactly why we show both numbers side by side.
How much is IC Group Holdings Inc. worth?
The market values IC Group Holdings Inc. at about C$20.9M (market capitalisation, as of Nov 4, 2026). Per share that is C$0.5100; our models calculate a fair value of C$0.5440 per share.
What do the bullish and bearish scenarios say about ICGH?
Our models span a range for IC Group Holdings Inc.: cautious scenario C$0.2635, base C$0.5440, optimistic C$0.7055 per share (as of Nov 4, 2026, price C$0.5100). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of IC Group Holdings Inc. (ICGH)?
Balance-sheet figures for IC Group Holdings Inc. (as of Nov 4, 2026): return on equity −22.0%, debt of 1.04 per unit of equity. They feed the Quality Score of 25/100, which measures business quality independently of the share price.
How far is ICGH from its 52-week high?
IC Group Holdings Inc. trades at C$0.5100, about 30% below its 52-week high of C$0.7300 and 31% above the low of C$0.3900 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.5440 is for.
Which stocks are comparable to IC Group Holdings Inc.?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is IC Group Holdings Inc. stock attractive at the current price?
The data as of Nov 4, 2026: price C$0.5100, calculated fair value C$0.5440 (+7%), Quality Score 25/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ICGH calculated?
We run IC Group Holdings Inc. through 6 models from 3 families: DCF Models, Multiples, Growth DCF. Every model gets the same audited fundamentals; the fair value of C$0.5440 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. IC Group Holdings Inc. currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of IC Group Holdings Inc. (ICGH)?
The closing price on Nov 6, 2026 was C$0.5100. Our model-based fair value is C$0.5440, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with IC Group Holdings Inc. right now?
The model range is unusually wide (C$0.2635 to C$0.7055). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of IC Group Holdings Inc.
How large is the market capitalisation of IC Group Holdings Inc. (ICGH)?
The market capitalisation of IC Group Holdings Inc. is C$20.9M (≈ $14.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of IC Group Holdings Inc. (ICGH)?
The price-to-sales ratio of IC Group Holdings Inc. is 0.67 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of IC Group Holdings Inc. (ICGH)?
Earnings per share at IC Group Holdings Inc. are C$−0.0400. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of IC Group Holdings Inc. (ICGH)?
The net margin of IC Group Holdings Inc. is −4.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of IC Group Holdings Inc. (ICGH)?
The return on equity (ROE) of IC Group Holdings Inc. is −22.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of IC Group Holdings Inc. (ICGH)?
On an EBIT basis the return on assets of IC Group Holdings Inc. is −5.8% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of IC Group Holdings Inc. (ICGH)?
The operating margin of IC Group Holdings Inc. is −4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at IC Group Holdings Inc. (ICGH)?
Revenue at IC Group Holdings Inc. is growing +25.9% versus a year earlier (3y avg +32.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does IC Group Holdings Inc. (ICGH) carry?
The net debt of IC Group Holdings Inc. is C$4.2M (fiscal year 2025, ≈ 5.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch IC Group Holdings Inc. in the live analysis
One click puts IC Group Holdings Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026