EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Trust Stamp Inc (IDAI) fair value: what the stock is really worth

As of Oct 15, 2026: fair value of Trust Stamp Inc $0.75, price $2.80, upside -73.3%, quality 27 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · US · ISIN US8730485088

TS Trust Stamp Inc logo Thin data Oct 3, 2026

Trust Stamp Inc

IDAI · US

Weakest SetupStrongly overvalued and low quality.

Our calculation puts a fair price 73% below what the stock costs today.

Low debt
Fair value $0.7480 · Strongly overvalued (−73.3%)
Quality 27/100
Weak Growth (revenue 5y +3.5 %/yr in USD)
Negative free cash flow
Trails peers (2/8)
Narrow moat 6/100 · thin data
Thin data
⚠ Dilution
Watch Trust Stamp Inc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$71.25 $0.1650 Fair Value $0.7480 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range $0.1650 – $71.25 · fair‑value band $0.4930 – $0.9350 · the $2.80 price screens above the $0.7480 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow Trust Stamp in your weekly email

Every Wednesday you see whether Trust Stamp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

T Stamp Inc., together with its subsidiaries, develops and markets identity authentication software solutions for government and enterprise partners, and peer-to-peer markets worldwide.

Show moreShow less

The company develops artificial intelligence-powered solutions, including computer vision, cryptography, and data mining to process and protect data; deliver outputs that identify and defend against fraud; protect sensitive user information; facilitate automated processes; and extend the reach of digital services through global accessibility.

Its technology is applied in the provision of services and hashing to enterprises, NGOs, and government to overlay on third-party biometric and identity data; hash licensing, translation, and certification services for biometric vendors; management of zero-knowledge-proof services; and tokenized identity creation for large scale deployments, such as humanitarian and government identity programs.

T Stamp Inc. was incorporated in 2016 and is headquartered in Atlanta, Georgia.

Stock analysis

Trust Stamp Inc (IDAI) currently trades at $2.80, while our model-based Fair Value estimate is $0.7480, 73.3% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the data coverage at low.

Scenario range: $0.4930 (bear) to $0.9350 (bull), the price of $2.80 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 27/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Trust Stamp Inc reported revenue of $3.1M in FY2025 versus $3.7M in FY2021, a compound −3.9%/yr. Reported net income was −$8.3M in FY2025.

Key figures

Market cap $18.3M · P/S ratio 5.33 · EPS (TTM) $−2.12 · Net margin −273% · Return on equity −253% · Return on assets (EBIT) −113% · Operating margin −266% · Revenue (TTM) $3.4M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 6 out of 100 (low confidence).

What moves the price

The share trades about 40% below its 52-week high and 119% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at −73%, IDAI screens richer than that median.

Fair Value models

Bear $0.4930 Fair Value $0.7480 Bull $0.9350
Price $2.80 · Upside -73.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) $0.7700 $1.04 $1.55 54
All 1 models by family
Asset-Based
NCAV (Graham) $0.7700 $1.04 $1.55 54

Open the full fair value analysis →

Quality Score breakdown

Overall quality 27/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 8
How much profit the company makes from its sales and capital
Quality Growth 47
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 69
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Momentum 49
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 24
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 19/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−317.0% (2020) → −244.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

IDAI screens overvalued: fair value 73% below the price. Compare with SAP SE →

Compare Trust Stamp Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 658 stocks

Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 27 · Bottom 25%
Fair Value upside −73.3% · Bottom 25%
Profitability
Return on assets −74.1% · Bottom 25%
Growth and dividend
Revenue growth 10.7% · Above median
Balance sheet
Debt / equity 0.13× · Above median

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 2.10× · Cheaper than median
P/S (12 months) 5.33× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 29
FUTURE (revenue growth)54 · sector 41
PAST (return on equity)0 · sector 18
HEALTH (low debt)94 · sector 97
DIVIDEND (yield)0 · sector 32

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Adobe Inc ADBE $240.68 $454.04 +89% vs IDAI
Salesforce, Inc CRM $235.95 $342.73 +45% vs IDAI
Uber Technologies, Inc UBER $71.50 $103.69 +45% vs IDAI
ServiceNow, Inc NOW $138.61 $152.47 +10% vs IDAI
SAP SE SAP €196.94 €172.46 −12% vs IDAI
Cadence Design Systems, Inc CDNS $352.84 $225.48 −36% vs IDAI
Automatic Data Processing, Inc ADP $273.81 $150.01 −45% vs IDAI
Shopify Inc SHOP $170.85 $64.36 −62% vs IDAI
Snowflake Inc SNOW $360.37 $74.36 −79% vs IDAI
Datadog, Inc DDOG $293.26 $32.52 −89% vs IDAI

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Trust Stamp Inc · Fair Value
$0.7480 −73%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Trust Stamp Inc Fair Value". https://www.fairvalue-calculator.com/stock/IDAI

Frequently asked questions

Is Trust Stamp Inc (IDAI) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of $0.7480 versus a price of $2.80, about −73% upside (overvalued).
What is the fair value of IDAI?
Our model-based fair value for Trust Stamp Inc is $0.7480 (as of Oct 3, 2026), built from audited fundamentals. The current price: $2.80.
What is the quality score of IDAI?
Trust Stamp Inc has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Trust Stamp Inc (IDAI)?
Our model-based price target is the fair value of $0.7480 (as of Oct 3, 2026) from 1 valuation models. Cautious scenario $0.4930, optimistic scenario $0.9350. It is a calculation from audited fundamentals, not an analyst target.
What is the Trust Stamp Inc stock forecast for 2026?
Our models put fair value at $0.7480, about −73% upside versus a price of $2.80 (overvalued). Cautious scenario $0.4930, optimistic scenario $0.9350. The calculation is refreshed regularly with new filings.
What is the revenue of Trust Stamp Inc (IDAI)?
Trust Stamp Inc reported trailing-twelve-month revenue of about $3.4M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Trust Stamp Inc (IDAI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Trust Stamp Inc it is $0.7480 per share (as of Oct 3, 2026), against a price of $2.80. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Trust Stamp Inc stock overvalued or undervalued in 2026?
As of Oct 3, 2026, IDAI trades above its calculated fair value: price $2.80, fair value $0.7480, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IDAI?
No. The price is what the market pays today ($2.80); the fair value is what the company's own numbers justify ($0.7480). For Trust Stamp Inc the two are $2.05 per share apart. That gap is exactly why we show both numbers side by side.
How much is Trust Stamp Inc worth?
The market values Trust Stamp Inc at about $18.3M (market capitalisation, as of Oct 3, 2026). Per share that is $2.80; our models calculate a fair value of $0.7480 per share.
What do the bullish and bearish scenarios say about IDAI?
Our models span a range for Trust Stamp Inc: cautious scenario $0.4930, base $0.7480, optimistic $0.9350 per share (as of Oct 3, 2026, price $2.80). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Trust Stamp Inc (IDAI)?
Balance-sheet figures for Trust Stamp Inc (as of Oct 3, 2026): return on equity −253.3%, debt of 0.13 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is IDAI from its 52-week high?
Trust Stamp Inc trades at $2.80, about 40% below its 52-week high of $4.66 and 119% above the low of $1.28 (as of Oct 15, 2026). Distance from the high says nothing about value: that is what the fair value of $0.7480 is for.
Which stocks are comparable to Trust Stamp Inc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Trust Stamp Inc stock attractive at the current price?
The data as of Oct 3, 2026: price $2.80, calculated fair value $0.7480 (−73%), Quality Score 27/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IDAI calculated?
We run Trust Stamp Inc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.7480, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. Trust Stamp Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Trust Stamp Inc (IDAI)?
The closing price on Oct 15, 2026 was $2.80. Our model-based fair value is $0.7480, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Trust Stamp Inc right now?
The price sits above even our optimistic bull case ($0.9350). The favourable scenario is already priced in. Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.4930 to $0.9350) leaves room in how you read the outcome.

Key figures of Trust Stamp Inc

How large is the market capitalisation of Trust Stamp Inc (IDAI)?
The market capitalisation of Trust Stamp Inc is $18.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Trust Stamp Inc (IDAI)?
The price-to-sales ratio of Trust Stamp Inc is 5.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Trust Stamp Inc (IDAI)?
Earnings per share at Trust Stamp Inc are $−2.12. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Trust Stamp Inc (IDAI)?
The net margin of Trust Stamp Inc is −273% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Trust Stamp Inc (IDAI)?
The return on equity (ROE) of Trust Stamp Inc is −253% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Trust Stamp Inc (IDAI)?
On an EBIT basis the return on assets of Trust Stamp Inc is −113% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Trust Stamp Inc (IDAI)?
The operating margin of Trust Stamp Inc is −266% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Trust Stamp Inc (IDAI)?
Revenue at Trust Stamp Inc is growing +10.7% versus a year earlier (3y avg −16.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Trust Stamp Inc (IDAI) generate?
The free cash flow of Trust Stamp Inc is −$5.7M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Trust Stamp Inc (IDAI) hold?
Trust Stamp Inc holds more cash than debt, $4.8M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Trust Stamp Inc in the live analysis

One click puts Trust Stamp Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.