Idemitsu Kosan Co (IDKOY) Fair Value & Analysis
Energy · US · Market cap $9.5B
Fair value as of: Jul 16, 2026
From 26 valuation models · updated 9 days ago
Share price +3.0% over the past month.
Price vs Fair Value (12 months)
12‑month range $11.04 – $20.74 · fair‑value band $19.73 – $32.88 · the $16.32 price screens below the $26.30 fair value. As of Jul 16, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Idemitsu Kosan Co (IDKOY) currently trades at $16.32, while our model-based Fair Value estimate is $26.30, implying the stock looks roughly 61.2% undervalued today. We read business quality at 59/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Idemitsu Kosan Co generated revenue of $8.1T at a net margin of 2.1%. Revenue declined 9.8% year over year. It earns a return on equity of 2.1%. Net debt stands at $1.2T. Fundamentals as of Jul 16, 2026
Our scenario range runs from $19.73 (bear case) to $32.88 (bull case); at $16.32, the current price sits below that range. The share trades about 21% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -38% fair-value upside, at 61%, IDKOY screens cheaper than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.
About the company
Idemitsu Kosan Co.,Ltd. engages in the fuel oil, basic chemicals, functional materials, power and renewable energy, and resources businesses in Japan, Singapore, Asia, Oceania, North America, and internationally. The Fuel Oil segment engages in the production, sale, import, export, and trading in petroleum refined products comprising sustainable aviation fuel, synthetic fuel, biofuels, and carbon offset fuel; and operation of service stations that provide refueling, car wash, vehicle inspection, and maintenance services. Its Basic Chemicals segment produces and sells olefin and aromatic products, which include ethylene, propylene, linealene/alpha olefin, paraxylene, cyclohexane, and styrene monomer. The Functional Materials segment offers lubricants, functional chemicals, electronic materials, and bitumen/functional paving materials, as well as agri-bio products, pesticides and functional feed products. Its Renewable Energy segment engages in power generation from thermal, solar, …
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Idemitsu Kosan Co reported revenue of $8.6T in FY2026 versus $6.7T in FY2022, a compound +6.5%/yr. Reported net income was $182B in FY2026, compounding −10.1%/yr from FY2022.
Is IDKOY fairly valued? → Check now
Recent news
- Quaise Energy Raises $134 Million in Initial Close of Series B to Build World’s First Superhot Geothermal Power Plant
- Thea Energy Raises $100 Million Series B Funding to Build Scalable Fusion Power Plants
- Assessing Idemitsu Kosan (TSE:5019) Valuation After Recent Mixed Share Price Performance
- EIG’s MidOcean Energy Announces Initial Equity Raise of $1.2 billion Versus $1.0 billion Cover
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.
Similar stocks
10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Reliance Industries Limited RELIANCE | ₹1,291 | ₹812.28 | -37% |
| Valero Energy Corporation VLO | $243.78 | $127.32 | -48% |
| Marathon Petroleum Corporation MPC | $263.28 | $114.61 | -56% |
| Phillips 66 PSX | $181.72 | $70.45 | -61% |
| Neste Oyj NESTE | €26.77 | €6.38 | -76% |
| Formosa Petrochemical Corporation 6505 | 81.30 TWD | 16.68 TWD | -79% |
| ENEOS Holdings JXHLY | $16.46 | $17.72 | +8% |
| Indian Oil Corporation IOC | ₹144.38 | ₹417.35 | +189% |
| HF Sinclair Corporation DINO | $70.76 | $43.77 | -38% |
| SK Innovation Co 096770 | 103,700 KRW | 105,822 KRW | +2% |
Explore undervalued stocks
More undervalued Energy stocks →
Frequently asked questions
Is Idemitsu Kosan Co (IDKOY) undervalued?
What is the fair value of IDKOY?
What is the quality score of IDKOY?
What is the revenue of Idemitsu Kosan Co (IDKOY)?
What is the net profit margin of IDKOY?
Does Idemitsu Kosan Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Unlock the full Idemitsu Kosan Co analysis, and try Pro free
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.