Image Scan Holdings (IGE) Fair Value & Analysis
Industrials · GB · Market cap 3.0M GBX
Fair value as of: Jul 16, 2026
From 7 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from £0.0255 to £0.0250 (−1.9%) since Jun 26, 2026. Share price +26.8% over the past month.
A solid business, screening 19% undervalued on our models.
What matters now
- The price is below even our cautious bear case (£0.0229). The market is more pessimistic than our downside scenario.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range £0.0067 – £0.0347 · fair‑value band £0.0229 – £0.0271 · the £0.0210 price screens below the £0.0250 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
Image Scan Holdings (IGE) currently trades at £0.0210, while our model-based Fair Value estimate is £0.0250, implying the stock looks roughly 19.0% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, Image Scan Holdings generated revenue of £2.6M at a net margin of 8.1%. Revenue grew 277.4% year over year. It earns a return on equity of 14.9%. The balance sheet holds a net cash position of £1.0M. Fundamentals as of Jul 16, 2026
Our scenario range runs from £0.0229 (bear case) to £0.0271 (bull case); at £0.0210, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at 19%, IGE screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Multiples (£0.0400) versus Asset-Based (£0.0100). Highest evidence: Growth DCF (72).
Notify me when IGE reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 61 · Market factors (momentum, volatility) 83
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Image Scan Holdings Plc, through its subsidiary 3DX-Ray Limited, engages in the manufacture and sale of portable X-ray systems in the United Kingdom, Europe, the Middle East, Africa, Asia, Indian Subcontinent, and the Americas.
Full company description
Image Scan Holdings Plc, through its subsidiary 3DX-Ray Limited, engages in the manufacture and sale of portable X-ray systems in the United Kingdom, Europe, the Middle East, Africa, Asia, Indian Subcontinent, and the Americas. Its security products include portable systems, such as THREATSCAN-LS1, THREATSCAN-LS3, THREATSCAN-AS1(ISC), THREATSCAN-LSC, THREATSCAN AS1, and THREATSCAN AS2; mail and baggage screening products, including AXIS-CXI cabinet screening and conveyor systems; metal detection products, including AXIS archway and walk by metal detectors; and blast protection products, consisting of mailsafe, EOD/IEDD search suits, uprated " EOD/IEDD and uprated bomb disposal suits, 3DX-ARX MKII handheld raman spectrometer, and blast protection blankets; and EOD/IEDD equipment. The company's industrial products include production line systems, such as MDXi-NT, a high-resolution turnkey X-ray inspection system; laboratory systems, which comprise MDXi-400 and MDXi-200, cabinet-based systems for stand-alone use; and portable systems comprising THREATSCAN-AS1, THREATSCAN-AS2, THREATSCAN-AS1(ISC), THREATSCAN-LSC, THREATSCAN-LS3, and THREATSCAN-LS1 X-ray scanning systems. Its products are used for various applications, such as explosive ordnance disposal, border control and customs, mass transit locations, stadiums and events, high security building and facilities, mail room screening, and emission control solutions, and other applications. The company was formerly known as Rapid Grade Limited and changed its name to Image Scan Holdings Plc in October 1996. The company was founded in 1980 and is based in Barrow-upon-Soar, the United Kingdom.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Image Scan Holdings reported revenue of £1.6M in FY2025 versus £2.9M in FY2021, a compound −13.4%/yr. Reported net income was −£288K in FY2025.
Watch IGE: get an alert when its fair value changes →
Peer Group
Security & Protection Services · 114 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Security & Protection Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ASSA ABLOY AB ASSAB | kr 348.40 | kr 269.97 | -23% |
| Verisure plc VSURE | €10.26 | €12.40 | +21% |
| Allegion plc ALLE | $137.24 | $127.80 | -7% |
| Securitas AB SECUB | kr 162.10 | kr 186.34 | +15% |
| Zhejiang Dahua Technology Co 002236 | ¥16.57 | ¥23.58 | +42% |
| MSA Safety Incorporated MSA | $169.00 | $118.51 | -30% |
| ADT Inc ADT | $7.06 | $17.10 | +142% |
| The Brink's Company BCO | $104.24 | $101.84 | -2% |
| Brady Corporation BRC | $90.16 | $73.43 | -19% |
| The GEO Group GEO | $29.46 | $32.36 | +10% |
Compare Image Scan Holdings with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Image Scan Holdings (IGE) overvalued or undervalued?
What is the fair value of IGE?
What is the quality score of IGE?
What is the revenue of Image Scan Holdings (IGE)?
What is the net profit margin of IGE?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Image Scan Holdings and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.