Interhides Public Company (IHL) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 836M THB
Fair value as of: Jul 11, 2026
From 16 valuation models · updated 30 days ago
Share price +2.8% over the past month.
Below-average quality, screening 123% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (2.37 THB). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.
How to read this chart
60‑month range 1.34 THB – 4.04 THB · fair‑value band 2.37 THB – 4.22 THB · the 1.45 THB price screens below the 3.24 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.
Analysis
Interhides Public Company (IHL) currently trades at 1.45 THB, while our model-based Fair Value estimate is 3.24 THB, implying the stock looks roughly 123.5% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Interhides Public Company generated revenue of 2.2B THB at a net margin of 5.2%. Revenue declined 32.2% year over year. It earns a return on equity of 6.8%. Net debt stands at 2.3B THB. Fundamentals as of Jul 11, 2026
Our scenario range runs from 2.37 THB (bear case) to 4.22 THB (bull case); at 1.45 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 123%, IHL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Multiples (4.10 THB) versus Dividend Discount (1.08 THB). Highest evidence: Residual Income (76).
Notify me when IHL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 55
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Interhides Public Company Limited manufactures and distributes leather coverings for car seats in Thailand, China, Vietnam, and internationally. The company offers leather for automotive; shoe and upholstery leather; dog chew products under the Momo & Friends brand; collagen under the Chojen brand name; and organic products under the Grow Plus brand.
Full company description
Interhides Public Company Limited manufactures and distributes leather coverings for car seats in Thailand, China, Vietnam, and internationally. The company offers leather for automotive; shoe and upholstery leather; dog chew products under the Momo & Friends brand; collagen under the Chojen brand name; and organic products under the Grow Plus brand. It also provides tanning services; manufactures and distributes hydrolyzed protein from leather scrap by industrial process and collagen peptides; and trades in leather for the footwear industry. The company was founded in 1992 and is headquartered in Mueang Samut Prakan, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Interhides Public Company reported revenue of 2.2B THB in FY2025 versus 1.7B THB in FY2021, a compound +6.6%/yr. Reported net income was 113M THB in FY2025, compounding −5.3%/yr from FY2021.
of which total revenue +1.0 pp · buybacks/dilution −2.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch IHL: get an alert when its fair value changes →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 482,000 KRW | 678,420 KRW | +41% |
| Magna International Inc MGAN | 1,122 MXN | 1,172 MXN | +4% |
| Samvardhana Motherson International Limited MOTHERSON | ₹144.17 | ₹80.63 | -44% |
| Bosch Limited BOSCHLTD | ₹41,110 | ₹14,004 | -66% |
| Bharat Forge Limited BHARATFORG | ₹2,117 | ₹441.74 | -79% |
| Uno Minda Limited UNOMINDA | ₹1,158 | ₹426.57 | -63% |
| Schaeffler India Limited SCHAEFFLER | ₹4,135 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 73,600 KRW | 196,479 KRW | +167% |
| MRF Limited MRF | ₹131,025 | ₹125,849 | -4% |
| Sona BLW Precision Forgings Limited SONACOMS | ₹792.00 | ₹207.06 | -74% |
Compare Interhides Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Interhides Public Company (IHL) overvalued or undervalued?
What is the fair value of IHL?
What is the quality score of IHL?
What is the revenue of Interhides Public Company (IHL)?
What is the net profit margin of IHL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Interhides Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.