EN DE

Innovative Industrial Properties, Inc (IIPR) Fair Value & Analysis

Real Estate · US · Market cap $1.8B

II Innovative Industrial Properties, Inc logo Innovative Industrial Properties, Inc IIPR · US
Price$59.16
Fair Value$67.09
Upside+13.4%
Quality66/100
Watch Innovative Industrial Properties, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 45.6% net margin
Low debt · generates free cash flow
12.30% dividend yield
Mixed vs. peers (8/14)
Wide moat 65/100
Evidence: High Range $50.32 – $83.87 Share as image

Fair value as of: Jul 26, 2026

From 15 valuation models · updated 15 days ago

Share price −5.9% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
  • Our model range runs from $50.32 (bear) to $83.87 (bull), base $67.09. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 66/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$189.83 $40.97 Fair Value $67.09 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $40.97 – $189.83 · fair‑value band $50.32 – $83.87 · the $59.16 price screens below the $67.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Innovative Industrial Properties, Inc (IIPR) currently trades at $59.16, while our model-based Fair Value estimate is $67.09, implying the stock looks roughly 13.4% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Innovative Industrial Properties, Inc generated revenue of $263M at a net margin of 45.6%. Revenue declined 3.8% year over year. It earns a return on equity of 6.3%. Net debt stands at $346M. Fundamentals as of Jul 26, 2026

Our scenario range runs from $50.32 (bear case) to $83.87 (bull case); at $59.16, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 45% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -45% fair-value upside, at 13%, IIPR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $68.47 $124.46 $212.43 80
Residual Income $48.17 $49.47 $47.94 76
Gordon GGM $58.82 $105.99 $145.91 70
All 15 models by family
DCF Models
FCF DCF $73.66 $111.38 $224.11 38
5Y Revenue Exit $46.78 $80.78 $151.41 39
5Y EBITDA Exit $78.14 $144.11 $273.41 41
10Y Revenue Exit $54.67 $114.47 $148.00 36
10Y EBITDA Exit $77.06 $176.05 $347.00 37
Dividend Discount
Gordon GGM $58.82 $105.99 $145.91 70
DDM Multi-Stage $58.82 $96.82 $113.22 61
Multiples
P/S Multiple $44.72 $59.62 $74.53 58
P/B Multiple $50.32 $67.09 $83.87 55
EV/EBIT $62.25 $85.80 $109.34 53
EV/EBITDA $78.77 $107.82 $136.87 54
EV/Revenue $30.57 $47.27 $63.96 43
Asset-Based
NCAV (Graham) $31.87 $42.70 $63.73 50
Growth DCF
Growth DCF $68.47 $124.46 $212.43 80
Economic Profit
Residual Income $48.17 $49.47 $47.94 76

Widest divergence: Growth DCF ($124.46) versus Asset-Based ($42.70). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $263M
Revenue growth (YoY) -3.8%
Net margin 45.6%
Return on equity 6.3%
Free cash flow $175M FY2025
P/E ratio 15.4
More key figures
Operating margin 49.8%
EPS (TTM) $3.92
Dividend yield 12.3%
Net debt $346M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 60

Profitability 39
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Innovative Industrial Properties, Inc. is a real estate investment trust (REIT) focused on the acquisition, ownership and management of specialized industrial properties and life science real estate. Innovative Industrial Properties, Inc. was incorporated on June 15th 2016 in Maryland and is based in San Diego, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innovative Industrial Properties, Inc reported revenue of $266M in FY2025 versus $205M in FY2021, a compound +6.8%/yr. Reported net income was $114M in FY2025, compounding +0.1%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$266M
Latest YoY
−13.8%
Avg. growth/yr (3Y)
−1.3%
Avg. growth/yr (5Y)
+17.9%
Avg. growth/yr (10Y)
+47.0%
Revenue +6.8%/yr
FY21 $205M
FY22 $276M
FY23 $310M
FY24 $309M
FY25 $266M
Net income +0.1%/yr
FY21 $114M
FY22 $154M
FY23 $166M
FY24 $162M
FY25 $114M

Watch IIPR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Innovative Industrial Properties, Inc Fair Value". https://www.fairvalue-calculator.com/stock/IIPR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Industrial · 63 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +13% · Top 25%
Return on equity (TTM) 6% · Below median
Return on assets 3% · Above median
Net margin (TTM) 46% · Above median
Operating margin (TTM) 50% · Below median
Revenue growth -4% · Bottom 25%
Dividend yield (TTM) 12.3% · Top 25%
Debt / equity 0.16× · Lower than 75% of peers

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/E (TTM) 15.4× · Pricier than median
P/B 0.95× · Pricier than median
P/S (TTM) 6.66× · Pricier than median
P/FCF 10.0× · Cheaper than median
EV/EBITDA 10.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 5
FUTURE 0 · sector 19
PAST 25 · sector 27
HEALTH 92 · sector 76
DIVIDEND 100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $143.42 $61.28 -57%
Public Storage, a member of the S&P 500, PSA $322.48 $172.80 -46%
Extra Space Storage Inc EXR $147.71 $78.38 -47%
EastGroup Properties, Inc EGP $213.10 $81.41 -62%
Lineage, Inc LINE $41.42 $47.91 +16%
CapitaLand Ascendas REIT (CLAR) A17U 2.51 SGD 2.00 SGD -20%
CubeSmart CUBE $42.09 $25.06 -40%
First Industrial Realty Trust, Inc FR $66.99 $21.48 -68%
Rexford Industrial Realty, Inc REXR $39.00 $21.35 -45%
STAG Industrial, Inc STAG $41.11 $24.31 -41%

Compare Innovative Industrial Properties, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Innovative Industrial Properties, Inc (IIPR) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $67.09 versus a price of $59.16, about +13% (undervalued).
What is the fair value of IIPR?
Our model-based fair value for Innovative Industrial Properties, Inc is $67.09 (as of Jul 26, 2026), built from audited fundamentals. The current price is $59.16.
What is the quality score of IIPR?
Innovative Industrial Properties, Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Innovative Industrial Properties, Inc (IIPR)?
Innovative Industrial Properties, Inc reported trailing-twelve-month revenue of about $263M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of IIPR?
The net profit margin of Innovative Industrial Properties, Inc is about 45.6%, meaning it keeps roughly 45.6% of revenue as net income. Based on the latest reported figures.
Does Innovative Industrial Properties, Inc pay a dividend?
Innovative Industrial Properties, Inc currently shows a dividend yield of about 12.30% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Innovative Industrial Properties, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.