EN DE

India Motor Parts and Accessories Limited (IMPAL) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹13.9B

IM India Motor Parts and Accessories Limited IMPAL · NSE
Price₹1,068
Fair Value₹931.96
Upside-12.8%
Quality49/100
Watch India Motor Parts and Accessories Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 10.7% net margin
Low debt · generates free cash flow
2.99% dividend yield
Ranks above peers (9/14)
Narrow moat 39/100
Evidence: High Range ₹708.33 – ₹1,131 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 3 days ago

Share price −7.4% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ₹708.33 (bear) to ₹1,131 (bull), base ₹931.96. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 49/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,395 ₹547.53 Fair Value ₹931.96 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹547.53 – ₹1,395 · fair‑value band ₹708.33 – ₹1,131 · the ₹1,068 price screens above the ₹931.96 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

India Motor Parts and Accessories Limited (IMPAL) currently trades at ₹1,068, while our model-based Fair Value estimate is ₹931.96, implying the stock looks roughly 12.8% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, India Motor Parts and Accessories Limited generated revenue of ₹8.2B at a net margin of 10.7%. Revenue grew 9.1% year over year. It earns a return on equity of 3.4%. The balance sheet holds a net cash position of ₹467M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹708.33 (bear case) to ₹1,131 (bull case); at ₹1,068, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 15% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -13%, IMPAL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹382.06 ₹543.47 ₹772.68 80
Residual Income ₹1,388 ₹1,384 ₹1,264 76
Rev-Margin DCF ₹435.03 ₹685.35 ₹968.43 74
All 26 models by family
DCF Models
FCF DCF ₹375.45 ₹556.17 ₹828.46 38
Owner Earnings ₹862.65 ₹1,304 ₹1,969 31
5Y Revenue Exit ₹435.03 ₹686.32 ₹1,006 39
5Y EBITDA Exit ₹419.93 ₹658.33 ₹933.64 41
5Y P/E Exit ₹890.94 ₹1,531 ₹2,201 38
10Y Revenue Exit ₹396.48 ₹620.15 ₹918.18 36
10Y EBITDA Exit ₹400.51 ₹600.82 ₹863.22 37
10Y P/E Exit ₹699.64 ₹1,204 ₹1,822 35
Earnings-Based
Graham-Dodd ₹526.07 ₹1,560 ₹2,064 54
Lynch FV ₹328.18 ₹468.82 ₹609.47 50
PEG = 1.0 ₹328.18 ₹468.82 ₹609.47 46
EPV ₹374.13 ₹430.24 ₹479.34 59
Dividend Discount
Gordon GGM ₹275.45 ₹572.73 ₹908.57 70
DDM Multi-Stage ₹275.45 ₹445.97 ₹601.09 61
Multiples
P/E Multiple ₹1,277 ₹1,702 ₹2,128 63
P/S Multiple ₹603.69 ₹804.91 ₹1,006 58
P/B Multiple ₹986.39 ₹1,315 ₹1,644 55
EV/EBIT ₹708.33 ₹931.96 ₹1,156 53
EV/EBITDA ₹495.73 ₹648.49 ₹801.26 54
EV/Revenue ₹489.67 ₹683.48 ₹877.29 43
Asset-Based
NCAV (Graham) ₹924.75 ₹1,239 ₹1,850 50
Growth DCF
Growth DCF ₹382.06 ₹543.47 ₹772.68 80
Rev-Margin DCF ₹435.03 ₹685.35 ₹968.43 74
Economic Profit
Residual Income ₹1,388 ₹1,384 ₹1,264 76
ROIC Compounder ₹374.13 ₹430.24 ₹479.34 72
Growth Earnings
Growth-Adj P/E ₹1,034 ₹1,476 ₹1,919 68

Widest divergence: Growth Earnings (₹1,476) versus Economic Profit (₹430.24). Highest evidence: Growth DCF (80).

Notify me when IMPAL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.2B
Revenue growth (YoY) +9.1%
Net margin 10.7%
Return on equity 3.4%
Free cash flow ₹376M FY2026
P/E ratio 13.8
More key figures
Operating margin 7.5%
EPS (TTM) ₹77.35
Dividend yield 3.0%
EPS growth (YoY) +5.4%
Net cash ₹467M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 59

Profitability 28
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

India Motor Parts & Accessories Limited sells and distributes automobile spare parts and accessories in India. The company offers oil seals, gaskets, hydraulic brake parts and brake fluid, clutch cover assembly and clutch driven plate, car fuel system components, fuel injection parts, crown wheel pinion, differential and transmission gears, auto cables, fan …

Full company description

India Motor Parts & Accessories Limited sells and distributes automobile spare parts and accessories in India. The company offers oil seals, gaskets, hydraulic brake parts and brake fluid, clutch cover assembly and clutch driven plate, car fuel system components, fuel injection parts, crown wheel pinion, differential and transmission gears, auto cables, fan belts, radiators, shock absorbers, struts, engine bearings, filters, and PCVL rings, AC delco products, brake drums, head and tail lamps, axles shafts, and auto electrical components. It also provides clutch plates and cover assemblies, instrument clusters and dashboard instruments, rod ends and steering joints, valves and valve guides, automotive bearings, brake and clutch facings, air brake components, high tensile fasteners, socket head cap screws, powders, and metallurgy products, water and oil pumps, automotive rubber components, tyres and tubes, turbos chargers, spokes, nipples and kits, UJ crosses, wheel rims, prop shafts and components, and steering assembly and components. The company was incorporated in 1954 and is based in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

India Motor Parts and Accessories Limited reported revenue of ₹8.4B in FY2026 versus ₹6.5B in FY2022, a compound +6.7%/yr. Reported net income was ₹966M in FY2026, compounding +12.3%/yr from FY2022.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹8.4B
Latest YoY
+6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Revenue +6.7%/yr
FY22 ₹6.5B
FY23 ₹7.3B
FY24 ₹7.4B
FY25 ₹7.9B
FY26 ₹8.4B
Net income +12.3%/yr
FY22 ₹608M
FY23 ₹751M
FY24 ₹739M
FY25 ₹837M
FY26 ₹966M
Character of growth · EPS growth decomposed (2015-2026) +12.9 % p.a.
Revenue per share +4.9 pp

of which total revenue +4.9 pp · buybacks/dilution +0.0 pp

EBIT margin +0.1 pp
Tax rate +1.8 pp
Residual (interest, one-offs) +6.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

IMPAL screens 13% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "India Motor Parts and Accessories Limited Fair Value". https://www.fairvalue-calculator.com/stock/IMPAL

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −13% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 3.0% · Above median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 13.8× · Cheaper than median
P/B 0.60× · Cheaper than 75% of peers
P/S (TTM) 1.71× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 21.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 16
FUTURE 46 · sector 24
PAST 14 · sector 26
HEALTH 100 · sector 95
DIVIDEND 60 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹46,750 ₹13,061 -72%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Sona BLW Precision Forgings Limited SONACOMS ₹799.90 ₹207.06 -74%
Balkrishna Industries Limited BALKRISIND ₹2,497 ₹1,211 -51%

Compare India Motor Parts and Accessories Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is India Motor Parts and Accessories Limited (IMPAL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹931.96 versus a price of ₹1,068, about −13% (overvalued).
What is the fair value of IMPAL?
Our model-based fair value for India Motor Parts and Accessories Limited is ₹931.96 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1,068.
What is the quality score of IMPAL?
India Motor Parts and Accessories Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of India Motor Parts and Accessories Limited (IMPAL)?
India Motor Parts and Accessories Limited reported trailing-twelve-month revenue of about ₹8.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IMPAL?
The net profit margin of India Motor Parts and Accessories Limited is about 10.7%, meaning it keeps roughly 10.7% of revenue as net income. Based on the latest reported figures.
Does India Motor Parts and Accessories Limited pay a dividend?
India Motor Parts and Accessories Limited currently shows a dividend yield of about 2.99% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track India Motor Parts and Accessories Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.