EN DE

InCoax Networks AB (INCOAX) Fair Value & Analysis

Technology · SE · Market cap 137M SEK

IN InCoax Networks AB INCOAX · ST
Pricekr 0.9820
Fair Valuekr 0.4505
Upside-54.1%
Quality13/100
Watch InCoax Networks AB for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -93.9% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 9/100
Evidence: Low Range kr 0.3315 – kr 0.6715 Share as image

Fair value as of: Jul 19, 2026

From 1 valuation models · updated 22 days ago

Share price −3.7% over the past month.

Below-average quality, and screening another 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 0.6715). The favourable scenario is already priced in.
  • Weak quality (13/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (kr 0.3315 to kr 0.6715) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 7.02 kr 0.4330 Fair Value kr 0.4505 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range kr 0.4330 – kr 7.02 · fair‑value band kr 0.3315 – kr 0.6715 · the kr 0.9820 price screens above the kr 0.4505 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

InCoax Networks AB (INCOAX) currently trades at kr 0.9820, while our model-based Fair Value estimate is kr 0.4505, implying the stock looks roughly 54.1% overvalued today. The Quality Score stands at 13/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, InCoax Networks AB generated revenue of 45.0M SEK at a net margin of -99.3%. Revenue declined 79.8% year over year. It earns a return on equity of -38.0%. Net debt stands at 14.5M SEK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 0.3315 (bear case) to kr 0.6715 (bull case); at kr 0.9820, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 149% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -54%, INCOAX screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 0.3900 kr 0.5300 kr 0.7900 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 0.3900 kr 0.5300 kr 0.7900 50

Notify me when INCOAX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 45.0M SEK
Revenue growth (YoY) -79.8%
Net margin -99.3%
Return on equity -38.0%
Free cash flow −45.3M SEK FY2025
Operating margin -215%
More key figures
EPS (TTM) kr -0.3400
Net debt 14.5M SEK FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 13/100

Of which business quality 17 · Market factors (momentum, volatility) 47

Profitability 3
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

InCoax Networks AB (publ) re-purposes existing property coaxial networks in fiber and fixed wireless access extension deployments for communication service providers in the European Union, North America, and internationally.

Full company description

InCoax Networks AB (publ) re-purposes existing property coaxial networks in fiber and fixed wireless access extension deployments for communication service providers in the European Union, North America, and internationally. The company offers InCoax DPU D2501 for fiber access extension deployments in small multi-dwelling units (MDUs) in P2MP coaxial networks; in:xtnd Control, a fiber access extension for MDUs in P2P and P2MP coaxial networks; InCoax Access modems; and InCoax Combine frequency combiners. It also provides MoCA Access 2.5 Control units and distribution point units; InCoax Access A251, a series of MoCA over coax network termination equipment (NTE) modems; InCoax Access A101, a series of reliable coax NTE modems; and InCoax Manage coax link manager (CLM), an advanced cloud-based element manager. InCoax Networks AB (publ) was incorporated in 2009 and is headquartered in Lund, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

InCoax Networks AB reported revenue of kr 48.1M in FY2025 versus kr 20.9M in FY2021, a compound +23.1%/yr. Reported net income was −kr 32.6M in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
48.1M SEK
Latest YoY
−35.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+66.2%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.3%
Revenue +23.1%/yr
FY21 kr 20.9M
FY22 kr 25.9M
FY23 kr 59.6M
FY24 kr 74.5M
FY25 kr 48.1M
Net income
FY21 −kr 24.5M
FY22 −kr 22.8M
FY23 −kr 16.9M
FY24 −kr 19.2M
FY25 −kr 32.6M

INCOAX screens 54% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "InCoax Networks AB Fair Value". https://www.fairvalue-calculator.com/stock/INCOAX

Peer Group

Communication Equipment · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 17 · Bottom 25%
Fair Value upside −54% · Below median
Return on assets -16% · Bottom 25%
Net margin (TTM) -94% · Bottom 25%
Revenue growth -80% · Bottom 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/B 0.13× · Cheaper than 75% of peers
P/S (TTM) 0.30× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 30
PAST 0 · sector 15
HEALTH 99 · sector 98
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare InCoax Networks AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is InCoax Networks AB (INCOAX) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 0.4505 versus a price of kr 0.9820, about −54% (overvalued).
What is the fair value of INCOAX?
Our model-based fair value for InCoax Networks AB is kr 0.4505 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 0.9820.
What is the quality score of INCOAX?
InCoax Networks AB has a Quality Score of 13/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of InCoax Networks AB (INCOAX)?
InCoax Networks AB reported trailing-twelve-month revenue of about 45.0M SEK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of INCOAX?
The net profit margin of InCoax Networks AB is about -99.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track InCoax Networks AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.