Inderes Oyj (INDERES) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Inderes Oyj €4.07, price €16.35, upside -75.1%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Inderes Oyj for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
59‑month range €14.44 – €41.24 · fair‑value band €2.09 – €5.62 · the €16.35 price screens above the €4.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Inderes in your weekly email
Every Wednesday you see whether Inderes is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inderes Oyj provides investor communication services in Finland. It builds solutions for the needs of listed companies that enable investor communication that reaches the right target groups. The company's products include commissioned research, virtual event solutions, and technology and IR solutions.
Show more
Inderes Oyj provides investor communication services in Finland. It builds solutions for the needs of listed companies that enable investor communication that reaches the right target groups. The company's products include commissioned research, virtual event solutions, and technology and IR solutions. It also provides services that enable investment community members to develop into better investors, network with other investors, and receive up-to-date information to support investment decisions. The company was founded in 2009 and is based in Helsinki, Finland.
Stock analysis
Inderes Oyj (INDERES) currently trades at €16.35, while our model-based Fair Value estimate is €4.07, implying the stock looks roughly 301.8% overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of €13.16 per share, and 1 of the 13 models we run sit above the €16.35 price.
Bear case: the Multiples group reads lowest at €1.53, and 12 of the 13 models stay below the price. Evidence for this calculation is high.
Scenario range: €2.09 (bear) to €5.62 (bull), the price of €16.35 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Inderes Oyj reported revenue of €19.1M in FY2025 versus €11.8M in FY2021, a compound +12.8%/yr. Reported net income was €208K in FY2025, compounding −36.7%/yr from FY2021.
Key figures
Market cap €28.4M · P/E ratio 116.8 · P/S ratio 1.27 · EPS (TTM) €0.1400 · Dividend yield 5.3% · Net margin 1.1% · Return on assets (EBIT) 8.6% · Free cash flow €1.4M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −27% fair-value upside, at −75%, INDERES screens richer than that median.
Fair Value models
Bear €2.09Fair Value €4.07Bull €5.62
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (€0.1028 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.0%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.2%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−6.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−12.2%
Dividend (yield on the price)5.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 4%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +8.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Financial Data & Stock Exchanges · 55 stocks
Beats the industry median on 1/12 measures
Overall it trails its industry peers.
Valuation
Quality Score62 · Below median
Fair Value upside−75% · Bottom 25%
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)1% · Bottom 25%
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth0% · Bottom 25%
Dividend yield (TTM)5.3% · Top 25%
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Financial Data & Stock Exchanges median · lower = cheaper
P/E (TTM)116.8× · Priciest 25%
P/B6.45× · Pricier than median
P/FCF23.6× · Priciest 25%
EV/EBITDA17.9× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 69
PAST (return on equity)0· sector 77
HEALTH (low debt)91· sector 94
DIVIDEND (yield)100· sector 35
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inderes Oyj Fair Value". https://www.fairvalue-calculator.com/stock/INDERES
Frequently asked questions
Is Inderes Oyj (INDERES) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €4.07 versus a price of €16.35, about −75% upside (overvalued).
What is the fair value of INDERES?
Our model-based fair value for Inderes Oyj is €4.07 (as of Sep 23, 2026), built from audited fundamentals. The current price: €16.35.
What is the quality score of INDERES?
Inderes Oyj has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inderes Oyj (INDERES)?
Our model-based price target is the fair value of €4.07 (as of Sep 23, 2026) from 13 valuation models. Cautious scenario €2.09, optimistic scenario €5.62. It is a calculation from audited fundamentals, not an analyst target.
What is the Inderes Oyj stock forecast for 2026?
Our models put fair value at €4.07, about −75% upside versus a price of €16.35 (overvalued). Cautious scenario €2.09, optimistic scenario €5.62. The calculation is refreshed regularly with new filings.
Does Inderes Oyj pay a dividend?
Inderes Oyj currently shows a dividend yield of about 5.34% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Inderes Oyj (INDERES)?
For today's price to be fair in a discounted-cash-flow model, Inderes Oyj would have to grow free cash flow by +10.3 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +17.0 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of INDERES use?
Our models discount Inderes Oyj at 9.9 %: a base by market capitalisation (nano), country premium for Finland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inderes Oyj that is +10.3 % per year a year over ten years, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has Inderes Oyj (INDERES) delivered so far?
Over the past 5 years revenue at Inderes Oyj grew +17.0 % a year. The price currently implies +10.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inderes Oyj (INDERES) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into Inderes Oyj (+10.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inderes Oyj (INDERES)?
The free-cash-flow yield on the price is 4.81 %: that much free cash flow Inderes Oyj produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inderes Oyj (INDERES)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inderes Oyj it is €4.07 per share (as of Sep 23, 2026), against a price of €16.35. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Inderes Oyj stock overvalued or undervalued in 2026?
As of Sep 23, 2026, INDERES trades above its calculated fair value: price €16.35, fair value €4.07, a gap of about −75% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of INDERES?
No. The price is what the market pays today (€16.35); the fair value is what the company's own numbers justify (€4.07). For Inderes Oyj the two are €12.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Inderes Oyj worth?
The market values Inderes Oyj at about €28.4M (market capitalisation, as of Sep 23, 2026). Per share that is €16.35; our models calculate a fair value of €4.07 per share.
What do the bullish and bearish scenarios say about INDERES?
Our models span a range for Inderes Oyj: cautious scenario €2.09, base €4.07, optimistic €5.62 per share (as of Sep 23, 2026, price €16.35). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of INDERES?
Inderes Oyj trades at a price-to-earnings ratio of 116.8 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €4.07 is built from several models across several years. Other multiples: P/B 6.5, EV/EBITDA 17.9.
How solid is the balance sheet of Inderes Oyj (INDERES)?
Balance-sheet figures for Inderes Oyj (as of Sep 23, 2026): debt of 0.18 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is INDERES from its 52-week high?
Inderes Oyj trades at €16.35, about 6% below its 52-week high of €17.35 and 13% above the low of €14.44 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of €4.07 is for.
Which stocks are comparable to Inderes Oyj?
From the same area (Financial Services) we also value S&P Global Inc, CME Group, Moody's Corporation, Intercontinental Exchange, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inderes Oyj stock attractive at the current price?
The data as of Sep 23, 2026: price €16.35, calculated fair value €4.07 (−75%), Quality Score 63/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of INDERES calculated?
We run Inderes Oyj through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €4.07, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Inderes Oyj itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inderes Oyj (INDERES)?
The closing price on Sep 24, 2026 was €16.35. Our model-based fair value is €4.07, about −75% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inderes Oyj right now?
The price sits above even our optimistic bull case (€5.62). The favourable scenario is already priced in. The model range is unusually wide (€2.09 to €5.62). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of Inderes Oyj
How large is the market capitalisation of Inderes Oyj (INDERES)?
The market capitalisation of Inderes Oyj is €28.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inderes Oyj (INDERES)?
The price-to-sales ratio of Inderes Oyj is 1.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inderes Oyj (INDERES)?
Earnings per share at Inderes Oyj are €0.1400 (price ÷ EPS = P/E 116.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Inderes Oyj (INDERES)?
The dividend yield of Inderes Oyj is 5.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Inderes Oyj (INDERES)?
The net margin of Inderes Oyj is 1.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Inderes Oyj (INDERES)?
On an EBIT basis the return on assets of Inderes Oyj is 8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net cash does Inderes Oyj (INDERES) hold?
Inderes Oyj holds more cash than debt, €482K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Inderes Oyj in the live analysis
One click puts Inderes Oyj on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
