Fair Value Calculator Fair Value Calculator
EN DE

Indian Terrain Fashions Limited (INDTERRAIN) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹1.7B

IT Indian Terrain Fashions Limited INDTERRAIN · NSE
Price₹32.87
Fair Value₹42.68
Upside+29.8%
Quality49/100
Watch Indian Terrain Fashions Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹26.55 – ₹63.43

Fair value as of: Jul 3, 2026

From 13 valuation models · updated yesterday

Share price +2.4% over the past month.

Price vs Fair Value (12 months)

₹42.48 ₹24.56 Fair Value ₹42.68 Jul 2025 Jul 2026

12‑month range ₹24.56 – ₹42.48 · fair‑value band ₹26.55 – ₹63.43 · the ₹32.87 price screens below the ₹42.68 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Indian Terrain Fashions Limited (INDTERRAIN) currently trades at ₹32.87, while our model-based Fair Value estimate is ₹42.68 — implying the stock looks roughly 29.8% undervalued today. We read business quality at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Indian Terrain Fashions Limited generated revenue of ₹3.8B at a net margin of -1.3%. Revenue grew 19.0% year over year. It earns a return on equity of -2.7%. Net debt stands at ₹680M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹3.8B
Revenue growth (YoY) +19.0%
Net margin -1.3%
Return on equity -2.7%
Free cash flow ₹6.1M FY2026
Operating margin 7.1%
More key figures
EPS (TTM) ₹-0.9800
EPS growth (YoY) +38.9%
Net debt ₹680M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Indian Terrain Fashions Limited engages in the retail of branded apparel in India. The company offers shirts, t-shirts, sweaters, jackets, denims, sweatshirts, shorts, trousers, jeans, and joggers. The company provides its products for men under the Indian Terrain brand name, as well as for boys between the ages of 4 - 16 years under the Indian Terrain BOY brand name. It sells its products through multi-branded outlets, exclusive brand outlets, large format stores, and e-commerce platforms. Indian Terrain Fashions Limited was founded in 2000 and is based in Chengalpattu, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indian Terrain Fashions Limited reported revenue of ₹3.8B in FY2026 versus ₹3.4B in FY2022, a compound +2.9%/yr. Reported net income was −₹49.1M in FY2026.

Revenue +2.9%/yr
FY22 ₹3.4B
FY23 ₹5.0B
FY24 ₹4.6B
FY25 ₹3.4B
FY26 ₹3.8B
Net income
FY22 −₹22.0M
FY23 ₹70.9M
FY24 −₹149M
FY25 −₹427M
FY26 −₹49.1M

Is INDTERRAIN fairly valued? → Check now

Similar stocks

6 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A IDEXY $15.79 $12.07 -24%
The TJX Companies, Inc TJX C$29.33 C$16.18 -45%
Fast Retailing Co FRCOY $50.56 $19.25 -62%
Ross Stores, Inc ROST $230.37 $96.26 -58%
NEXT plc NXGPF $190.69 $209.27 +10%
Burlington Stores, Inc BURL $327.01 $112.12 -66%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Indian Terrain Fashions Limited (INDTERRAIN) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹42.68 versus a price of ₹32.87 — about +30% (undervalued). Model-based estimate, not financial advice.
What is the fair value of INDTERRAIN?
Our model-based fair value for Indian Terrain Fashions Limited is ₹42.68 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹32.87.
What is the quality score of INDTERRAIN?
Indian Terrain Fashions Limited has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Indian Terrain Fashions Limited (INDTERRAIN)?
Indian Terrain Fashions Limited reported trailing-twelve-month revenue of about ₹3.8B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of INDTERRAIN?
The net profit margin of Indian Terrain Fashions Limited is about -1.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.