EN DE

Indian Railway Catering & Tourism Corporation (IRCTC) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹397B

IR Indian Railway Catering & Tourism Corporation IRCTC · NSE
Price₹519.95
Fair Value₹307.34
Upside-40.9%
Quality72/100
Watch Indian Railway Catering & Tourism Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 26.7% net margin
Low debt · generates free cash flow
1.81% dividend yield
Ranks above peers (9/14)
Wide moat 82/100
Evidence: High Range ₹239.21 – ₹667.18 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 27 days ago

Share price +4.3% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The model range is unusually wide (₹239.21 to ₹667.18). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,124 ₹307.24 Fair Value ₹307.34 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range ₹307.24 – ₹1,124 · fair‑value band ₹239.21 – ₹667.18 · the ₹519.95 price screens above the ₹307.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Indian Railway Catering & Tourism Corporation (IRCTC) currently trades at ₹519.95, while our model-based Fair Value estimate is ₹307.34, implying the stock looks roughly 40.9% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Indian Railway Catering & Tourism Corporation generated revenue of ₹52.1B at a net margin of 26.7%. Revenue grew 15.1% year over year. It earns a return on equity of 35.0%. The balance sheet holds a net cash position of ₹27.9B. Fundamentals as of Jul 14, 2026

Our scenario range runs from ₹239.21 (bear case) to ₹667.18 (bull case); at ₹519.95, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -16% fair-value upside, at -41%, IRCTC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹315.54 ₹584.22 ₹1,143 80
Residual Income ₹119.63 ₹152.18 ₹892.59 76
Rev-Margin DCF ₹177.68 ₹293.90 ₹471.52 74
All 26 models by family
DCF Models
FCF DCF ₹331.65 ₹520.69 ₹1,123 38
Owner Earnings ₹319.33 ₹700.71 ₹1,537 31
5Y Revenue Exit ₹177.68 ₹265.68 ₹438.74 39
5Y EBITDA Exit ₹264.15 ₹447.54 ₹791.65 41
5Y P/E Exit ₹316.13 ₹638.76 ₹1,065 38
10Y Revenue Exit ₹216.57 ₹365.16 ₹487.22 36
10Y EBITDA Exit ₹283.51 ₹542.33 ₹1,026 37
10Y P/E Exit ₹321.53 ₹648.84 ₹1,235 35
Earnings-Based
Graham-Dodd ₹118.44 ₹826.01 ₹1,159 54
Lynch FV ₹270.92 ₹387.03 ₹503.14 50
PEG = 1.0 ₹270.92 ₹387.03 ₹503.14 46
EPV ₹178.57 ₹203.84 ₹226.31 59
Dividend Discount
Gordon GGM ₹91.38 ₹199.50 ₹335.67 70
DDM Multi-Stage ₹91.38 ₹163.42 ₹207.91 61
Multiples
P/E Multiple ₹274.34 ₹365.78 ₹457.23 63
P/S Multiple ₹97.78 ₹130.37 ₹162.96 58
P/B Multiple ₹181.77 ₹242.35 ₹302.94 55
EV/EBIT ₹294.73 ₹381.19 ₹467.64 53
EV/EBITDA ₹239.75 ₹307.88 ₹376.00 54
EV/Revenue ₹117.51 ₹152.71 ₹187.91 43
Asset-Based
NCAV (Graham) ₹26.93 ₹36.08 ₹53.86 50
Growth DCF
Growth DCF ₹315.54 ₹584.22 ₹1,143 80
Rev-Margin DCF ₹177.68 ₹293.90 ₹471.52 74
Economic Profit
Residual Income ₹119.63 ₹152.18 ₹892.59 76
ROIC Compounder ₹197.83 ₹251.37 ₹319.03 72
Growth Earnings
Growth-Adj P/E ₹359.25 ₹513.22 ₹667.18 68

Widest divergence: DCF Models (₹520.69) versus Asset-Based (₹36.08). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹52.1B
Revenue growth (YoY) +15.1%
Net margin 26.7%
Return on equity 35.0%
Free cash flow ₹13.5B FY2026
P/E ratio 30.3
More key figures
Operating margin 26.4%
EPS (TTM) ₹17.44
Dividend yield 1.7%
EPS growth (YoY) -8.9%
Net cash ₹27.9B FY2026

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 75 · Market factors (momentum, volatility) 38

Profitability 78
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Indian Railway Catering & Tourism Corporation Limited engages in the provision of catering and hospitality, Internet ticketing, travel and tourism, and packaged drinking water services in India. The company operates through four segments: Catering & Hospitality, Travel & Tourism, Internet Ticketing, and Packaged Drinking Water.

Full company description

Indian Railway Catering & Tourism Corporation Limited engages in the provision of catering and hospitality, Internet ticketing, travel and tourism, and packaged drinking water services in India. The company operates through four segments: Catering & Hospitality, Travel & Tourism, Internet Ticketing, and Packaged Drinking Water. It provides mobile catering services for Vande Bharat, Rajdhani, Shatabdi, Duronto, Gatiman, Tejas, and mail/express trains as well as engages in the side vending and e-catering activities; and operates and maintains food plazas, fast food units, food courts, refreshment rooms, mini stores, base kitchens, executive lounges, retiring rooms, Rail Yatri Niwas/BNR hotels, and non-railway catering units. The company also offers tourism products and services comprising domestic tour packages, inbound tourist targeted tours, mass tourism, outbound tour packages, and air ticket and corporate travel; and other tourism activities, such as event management, booking of charter trains and coaches, hill and heritage charters, saloon tours and charters, online reservation and accommodation facilities, and adventure tourism. In addition, it offers packaged drinking water under the Rail Neer name; and train ticket booking and travel insurance services, as well as operates irctctourism.com, a tourism portal. The company was incorporated in 1999 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indian Railway Catering & Tourism Corporation reported revenue of ₹52.1B in FY2026 versus ₹18.8B in FY2022, a compound +29.1%/yr. Reported net income was ₹13.9B in FY2026, compounding +20.6%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹52.1B
Latest YoY
+11.6%
Avg. growth/yr (3Y)
+13.8%
Avg. growth/yr (5Y)
+46.4%
Avg. growth/yr (13Y)
+17.1%
Revenue +29.1%/yr
FY22 ₹18.8B
FY23 ₹35.4B
FY24 ₹42.6B
FY25 ₹46.7B
FY26 ₹52.1B
Net income +20.6%/yr
FY22 ₹6.6B
FY23 ₹10.1B
FY24 ₹11.1B
FY25 ₹13.1B
FY26 ₹13.9B

IRCTC screens 41% overvalued. Compare with Booking Holdings →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Indian Railway Catering & Tourism Corporation Fair Value". https://www.fairvalue-calculator.com/stock/IRCTC

Peer Group

Travel Services · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −41% · Below median
Return on equity (TTM) 35% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 27% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 15% · Top 25%
Dividend yield (TTM) 1.8% · Above median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Travel Services median · lower = cheaper

P/E (TTM) 28.5× · Pricier than median
P/B 9.22× · Pricier than 75% of peers
P/S (TTM) 7.62× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 22.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 76 · sector 25
PAST 100 · sector 36
HEALTH 100 · sector 97
DIVIDEND 36 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 25/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $182.80 $152.94 -16%
Airbnb, Inc ABNB $148.62 $57.47 -61%
Royal Caribbean Cruises Ltd RCL $286.96 $215.19 -25%
Viking Holdings VIK $100.69 $43.51 -57%
Carnival Corporation CCL $26.41 $31.36 +19%
Expedia Group EXPE $268.77 $248.63 -7%
Trip.com Group TCOM $42.45 $88.82 +109%
Norwegian Cruise Line Holdings NCLH $19.46 $20.28 +4%
Global Business Travel Group GBTG $9.40 $4.17 -56%
Travel + Leisure Co TNL $73.27 $27.29 -63%

Compare Indian Railway Catering & Tourism Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Indian Railway Catering & Tourism Corporation (IRCTC) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of ₹307.34 versus a price of ₹519.95, about −41% (overvalued).
What is the fair value of IRCTC?
Our model-based fair value for Indian Railway Catering & Tourism Corporation is ₹307.34 (as of Jul 14, 2026), built from audited fundamentals. The current price is ₹519.95.
What is the quality score of IRCTC?
Indian Railway Catering & Tourism Corporation has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Indian Railway Catering & Tourism Corporation (IRCTC)?
Indian Railway Catering & Tourism Corporation reported trailing-twelve-month revenue of about ₹52.1B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of IRCTC?
The net profit margin of Indian Railway Catering & Tourism Corporation is about 26.7%, meaning it keeps roughly 26.7% of revenue as net income. Based on the latest reported figures.
Does Indian Railway Catering & Tourism Corporation pay a dividend?
Indian Railway Catering & Tourism Corporation currently shows a dividend yield of about 1.71% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Indian Railway Catering & Tourism Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.