EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

I Synergy Group Ltd (IS3) fair value: what the stock is really worth

We calculate from audited financials what I Synergy Group Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Sep 13, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Communication Services · AU · ISIN AU000000IS34

IS Thin data Sep 13, 2026

I Synergy Group Ltd

IS3 · AU

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value A$0.1700 · Undervalued (+13.3%)
!Quality 35/100
!Weak Growth (revenue 5y −37.3 %/yr)
!Loss-making · -53.2% net margin (TTM)
!Negative equity (buybacks among others) · negative free cash flow
!Trails peers (1/6)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
Watch I Synergy Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

A$6.25 A$0.0250 Fair Value A$0.1700 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range A$0.0250 – A$6.25 · fair‑value band A$0.1600 – A$0.1900 · the A$0.1500 price screens below the A$0.1700 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Follow I Synergy Group in your weekly email

Every Wednesday you see whether I Synergy Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

I Synergy Group Limited provides affiliate marketing solutions to advertisers and affiliates in the digital marketplace in Malaysia. Its flagship platform provides e-commerce packages, blockchain-based rewards programs, and other services that help streamline operations and drive growth for businesses.

Show more

I Synergy Group Limited provides affiliate marketing solutions to advertisers and affiliates in the digital marketplace in Malaysia. Its flagship platform provides e-commerce packages, blockchain-based rewards programs, and other services that help streamline operations and drive growth for businesses. The company also offers WYDE, a digital marketplace aggregator platform that serves gig workers, shoppers, and merchants. In addition, it provides e-commerce, blockchain, and AI research and development services; and technology, blockchain and software consulting, development, government grants applications, and intellectual property patenting. The company has a strategic collaboration with Treasure Global to develop and commercialize cutting-edge AI cloud infrastructure across Southeast Asia. I Synergy Group Limited was founded in 2008 and is based in Melbourne, Australia.

Stock analysis

I Synergy Group Ltd (IS3) currently trades at A$0.1500, while our model-based Fair Value estimate is A$0.1700, implying the stock looks roughly 11.8% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: A$0.1600 (bear) to A$0.1900 (bull), the price of A$0.1500 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 35/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

I Synergy Group Ltd reported revenue of A$810K in FY2025 versus A$1.9M in FY2021, a compound −19.3%/yr. Reported net income was −A$339K in FY2025.

Key figures

Market cap A$17.1M (≈ $11.9M) · P/S ratio 21.1 · EPS (TTM) A$−0.0100 · Net margin −41.9% · Return on equity −40,099% · Return on assets (EBIT) −79.7% · Operating margin −46.9% · Revenue (TTM) A$810K.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 35 out of 100 (low confidence).

What moves the price

The share trades about 74% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 23% fair-value upside, at 13%, IS3 screens richer than that median.

Notify me when IS3 reaches fair value

Put IS3 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 35/100

Of which business quality 38 · Market factors (momentum, volatility) 15

Profitability 50
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−15.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−37.3%
Start year 2020 (pandemic). Over 10 years: −28.2% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.0%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5.4% (2020) → −37.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch IS3, get fair value alerts →

Compare I Synergy Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 189 stocks

Beats the industry median on 0/5 measures
Overall it trails its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Profitability
Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets −33.3% · Bottom 25%
Net margin (TTM) −53.2% · Bottom 25%
Operating margin (TTM) −46.9% · Bottom 25%
Growth and dividend
Revenue growth −9.8% · Bottom 25%
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Advertising Agencies median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)51 · sector 27
FUTURE (revenue growth)0 · sector 13
PAST (return on equity)0 · sector 9
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 54

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $290.43 $319.47 +10%
Publicis Groupe S.A PUB €94.24 €145.63 +55%
Omnicom Group OMC $73.63 $114.19 +55%
Focus Media Information Technology Co 002027 ¥4.66 ¥5.71 +23%
JCDecaux SE DEC €24.96 €20.99 −16%
The Trade Desk, Inc TTD $12.05 $43.84 +264%
WPP plc WPP $25.99 $39.72 +53%
Leo Group 002131 ¥4.31 ¥0.6000 −86%
Magnite, Inc MGNI $25.67 $28.24 +10%
Mobvista Inc 1860 HK$13.51 HK$12.22 −10%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

I Synergy Group Ltd · Fair Value
A$0.1700 +12%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "I Synergy Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/IS3

Frequently asked questions

Is I Synergy Group Ltd (IS3) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of A$0.1700 versus a price of A$0.1500, about +13% upside (undervalued).
What is the fair value of IS3?
Our model-based fair value for I Synergy Group Ltd is A$0.1700 (as of Sep 13, 2026), built from audited fundamentals. The current price: A$0.1500.
What is the quality score of IS3?
I Synergy Group Ltd has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for I Synergy Group Ltd (IS3)?
Our model-based price target is the fair value of A$0.1700 (as of Sep 13, 2026) from 2 valuation models. Cautious scenario A$0.1600, optimistic scenario A$0.1900. It is a calculation from audited fundamentals, not an analyst target.
What is the I Synergy Group Ltd stock forecast for 2026?
Our models put fair value at A$0.1700, about +13% upside versus a price of A$0.1500 (undervalued). Cautious scenario A$0.1600, optimistic scenario A$0.1900. The calculation is refreshed regularly with new filings.
What is the revenue of I Synergy Group Ltd (IS3)?
I Synergy Group Ltd reported trailing-twelve-month revenue of about A$810K (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of I Synergy Group Ltd (IS3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For I Synergy Group Ltd it is A$0.1700 per share (as of Sep 13, 2026), against a price of A$0.1500. It is the blended result of 2 valuation models (cash flow, earnings, asset, dividend).
Is I Synergy Group Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, IS3 trades below its calculated fair value: price A$0.1500, fair value A$0.1700, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IS3?
No. The price is what the market pays today (A$0.1500); the fair value is what the company's own numbers justify (A$0.1700). For I Synergy Group Ltd the two are A$0.0200 per share apart. That gap is exactly why we show both numbers side by side.
How much is I Synergy Group Ltd worth?
The market values I Synergy Group Ltd at about A$17.1M (market capitalisation, as of Sep 13, 2026). Per share that is A$0.1500; our models calculate a fair value of A$0.1700 per share.
What do the bullish and bearish scenarios say about IS3?
Our models span a range for I Synergy Group Ltd: cautious scenario A$0.1600, base A$0.1700, optimistic A$0.1900 per share (as of Sep 13, 2026, price A$0.1500). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of I Synergy Group Ltd (IS3)?
Balance-sheet figures for I Synergy Group Ltd (as of Sep 13, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is IS3 from its 52-week high?
I Synergy Group Ltd trades at A$0.1500, about 74% below its 52-week high of A$0.5750 and 3% above the low of A$0.1450 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.1700 is for.
Which stocks are comparable to I Synergy Group Ltd?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is I Synergy Group Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price A$0.1500, calculated fair value A$0.1700 (+13%), Quality Score 35/100, from 2 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IS3 calculated?
We run I Synergy Group Ltd through 2 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.1700, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. I Synergy Group Ltd currently trades 12 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of I Synergy Group Ltd (IS3)?
The closing price on Oct 2, 2026 was A$0.1500. Our model-based fair value is A$0.1700, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with I Synergy Group Ltd right now?
The price is below even our cautious bear case (A$0.1600). The market is more pessimistic than our downside scenario. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of I Synergy Group Ltd

How large is the market capitalisation of I Synergy Group Ltd (IS3)?
The market capitalisation of I Synergy Group Ltd is A$17.1M (≈ $11.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of I Synergy Group Ltd (IS3)?
The price-to-sales ratio of I Synergy Group Ltd is 21.1 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of I Synergy Group Ltd (IS3)?
Earnings per share at I Synergy Group Ltd are A$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of I Synergy Group Ltd (IS3)?
The net margin of I Synergy Group Ltd is −41.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of I Synergy Group Ltd (IS3)?
The return on equity (ROE) of I Synergy Group Ltd is −40,099% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of I Synergy Group Ltd (IS3)?
On an EBIT basis the return on assets of I Synergy Group Ltd is −79.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of I Synergy Group Ltd (IS3)?
The operating margin of I Synergy Group Ltd is −46.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at I Synergy Group Ltd (IS3)?
Revenue at I Synergy Group Ltd is growing −9.8% versus a year earlier (3y avg −19.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does I Synergy Group Ltd (IS3) generate?
The free cash flow of I Synergy Group Ltd is −A$754K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does I Synergy Group Ltd (IS3) carry?
The net debt of I Synergy Group Ltd is A$88.0K (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch I Synergy Group Ltd in the live analysis

One click puts I Synergy Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.