Fair Value Calculator Fair Value Calculator
EN DE

ISA Energía Brasil S.A (ISAE4) Fair Value & Analysis

Utilities · BR · Market cap R$17.8B

IE ISA Energía Brasil S.A ISAE4 · SA
PriceR$27.65
Fair ValueR$57.30
Upside+107.2%
Quality52/100
Watch ISA Energía Brasil S.A for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$37.26 – R$74.11

Fair value as of: Jul 5, 2026

From 17 valuation models · updated 3 days ago

Fair value updated Jul 5, 2026 — revised from R$91.79 to R$57.30 (−37.6%) since Jun 24, 2026. Share price +7.5% over the past month.

Price vs Fair Value (12 months)

R$30.37 R$19.02 Fair Value R$57.30 Jul 2025 Jul 2026

12‑month range R$19.02 – R$30.37 · fair‑value band R$37.26 – R$74.11 · the R$27.65 price screens below the R$57.30 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ISA Energía Brasil S.A (ISAE4) currently trades at R$27.65, while our model-based Fair Value estimate is R$57.30 — implying the stock looks roughly 107.2% undervalued today. We read business quality at 52/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, ISA Energía Brasil S.A generated revenue of R$9.5B at a net margin of 24.7%. Revenue grew 4.1% year over year. It earns a return on equity of 11.3%. Net debt stands at R$14.7B. Fundamentals as of Jul 5, 2026

Our scenario range runs from R$37.26 (bear case) to R$74.11 (bull case); at R$27.65, the current price sits below that range. The share trades about 14% below its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -60% fair-value upside — at 107%, ISAE4 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) R$9.5B
Revenue growth (YoY) +4.1%
Net margin 24.7%
Return on equity 11.3%
Free cash flow −R$1.7B FY2025
P/E ratio 7.6
More key figures
Operating margin 43.9%
EPS (TTM) R$3.56
Dividend yield 6.8%
EPS growth (YoY) -14.6%
Net debt R$14.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

ISA Energía Brasil S.A. engages in the electric power transmission business in Brazil. As of December 31, 2025, it had a total installed transformation capacity of 84,910 MVA together with transmission lines of 23,000 kilometers. It operates in the states of Bahia, Espírito Santo, Minas Gerais, Rio de Janeiro, and São Paulo. ISA Energía Brasil S.A. was incorporated in 1999 and is headquartered in São Paulo, Brazil.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ISA Energía Brasil S.A reported revenue of R$9.4B in FY2025 versus R$5.5B in FY2021, a compound +14.2%/yr. Reported net income was R$2.4B in FY2025, compounding −5.1%/yr from FY2021.

Revenue +14.2%/yr
FY21 R$5.5B
FY22 R$5.5B
FY23 R$6.2B
FY24 R$8.0B
FY25 R$9.4B
Net income −5.1%/yr
FY21 R$3.0B
FY22 R$2.3B
FY23 R$2.8B
FY24 R$3.5B
FY25 R$2.4B

Is ISAE4 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "ISA Energía Brasil S.A Fair Value". https://www.fairvalue-calculator.com/stock/ISAE4

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $272.65 $79.23 -71%
Vistra Corp VST $138.54 $23.27 -83%
Adani Power Limited ADANIPOWER ₹232.60 ₹54.94 -76%
CGN Power Co 003816 ¥4.10 ¥3.25 -21%
Gulf Development Public Company GULF 63.75 THB 40.44 THB -37%
NRG Energy, Inc NRG $138.91 $56.02 -60%
Datang International Power Generation Co 601991 ¥7.93 ¥3.98 -50%
Adani Energy Solutions Limited ADANIENSOL ₹1,536 ₹305.43 -80%
Huaneng Power International, Inc 600011 ¥7.72 ¥15.09 +95%
Talen Energy Corporation TLN $364.74 $105.78 -71%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ISA Energía Brasil S.A (ISAE4) undervalued?
As of Jul 5, 2026, our model estimates a fair value of R$57.30 versus a price of R$27.65 — about +107% (undervalued). Model-based estimate, not financial advice.
What is the fair value of ISAE4?
Our model-based fair value for ISA Energía Brasil S.A is R$57.30 (as of Jul 5, 2026), built from audited fundamentals. The current price is R$27.65.
What is the quality score of ISAE4?
ISA Energía Brasil S.A has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ISA Energía Brasil S.A (ISAE4)?
ISA Energía Brasil S.A reported trailing-twelve-month revenue of about R$9.5B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ISAE4?
The net profit margin of ISA Energía Brasil S.A is about 24.7%, meaning it keeps roughly 24.7% of revenue as net income. Based on the latest reported figures.
Does ISA Energía Brasil S.A pay a dividend?
ISA Energía Brasil S.A currently shows a dividend yield of about 6.81% relative to its recent price (as of Jul 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.