Fair Value Calculator Fair Value Calculator
EN DE

ITD Cementation India Limited (ITDCEM) Fair Value & Analysis

Industrials · IN · Market cap ₹142B

IC ITD Cementation India Limited ITDCEM · BSE
Price₹1,449
Fair Value₹368.93
Upside-74.5%
Quality63/100
Watch ITD Cementation India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹276.69 – ₹461.16

Fair value as of: Jul 5, 2026

From 17 valuation models · updated today

Share price +41.8% over the past month.

Price vs Fair Value (12 months)

₹1,449 ₹508.90 Fair Value ₹368.93 Jun 2025 Jul 2026

12‑month range ₹508.90 – ₹1,449 · fair‑value band ₹276.69 – ₹461.16 · the ₹1,449 price screens above the ₹368.93 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

ITD Cementation India Limited (ITDCEM) currently trades at ₹1,449, while our model-based Fair Value estimate is ₹368.93 — implying the stock looks roughly 74.5% overvalued today. We read business quality at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, ITD Cementation India Limited generated revenue of ₹92.6B at a net margin of 4.4%. Revenue grew 6.8% year over year. It earns a return on equity of 22.4%. Net debt stands at ₹5.8B. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹276.69 (bear case) to ₹461.16 (bull case); at ₹1,449, the current price sits above that range. The share trades about 2% below its 52-week high and 202% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -19% fair-value upside — at -75%, ITDCEM screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹92.6B
Revenue growth (YoY) +6.8%
Net margin 4.4%
Return on equity 22.4%
Free cash flow −₹252M FY2024
P/E ratio 34.5
More key figures
Operating margin 7.5%
EPS (TTM) ₹23.90
EPS growth (YoY) +37.1%
Net debt ₹5.8B FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

ITD Cementation India Limited provides construction and civil engineering contracting services in India. The company constructs maritime structures, including jetties, dolphins, service platforms, quay, berths on concrete and steel piles, solid gravity type wharf structures, ship lifts, dry docks, wet basins, and inclined berths; and offers breakwater and piled approach trestles, steel piles and bored casts, undersea ground improvement, dredging and land reclamation, and coastal erosion protection and rock bund services. It also constructs highways, bridges, and flyovers; tunnels and airports; hydroelectric and irrigation projects comprising pumping stations, power houses, tunnels, intake structures, pressure shafts, and penstock pipes; mass rapid transit systems; and dams, buildings, and industrial structures. In addition, the company offers foundation and specialist engineering services comprising geotechnical investigations, piling, diaphragm walling, slope stabilization, …

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

ITD Cementation India Limited reported revenue of ₹91.0B in FY2024 versus ₹27.3B in FY2020, a compound +35.1%/yr. Reported net income was ₹3.7B in FY2024, compounding +120.6%/yr from FY2020.

Revenue +35.1%/yr
FY20 ₹27.3B
FY21 ₹38.1B
FY22 ₹50.9B
FY23 ₹77.2B
FY24 ₹91.0B
Net income +120.6%/yr
FY20 ₹158M
FY21 ₹688M
FY22 ₹1.2B
FY23 ₹2.7B
FY24 ₹3.7B

Is ITDCEM fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "ITD Cementation India Limited Fair Value". https://www.fairvalue-calculator.com/stock/ITDCEM

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 407,500 KRW 236,704 KRW -42%
China State Construction Engineering Corporation 601668 ¥4.72 ¥16.90 +258%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
Hyundai Engineering & Construction Co 000720 127,800 KRW 55,602 KRW -56%
United Integrated Services Co 2404 1,260 TWD 1,431 TWD +14%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Daewoo Engineering & Construction Co 047040 21,750 KRW 18,915 KRW -13%
L&K Engineering Co 6139 808.00 TWD 657.83 TWD -19%
Rail Vikas Nigam Limited RVNL ₹246.19 ₹48.92 -80%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is ITD Cementation India Limited (ITDCEM) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹368.93 versus a price of ₹1,449 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ITDCEM?
Our model-based fair value for ITD Cementation India Limited is ₹368.93 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹1,449.
What is the quality score of ITDCEM?
ITD Cementation India Limited has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of ITD Cementation India Limited (ITDCEM)?
ITD Cementation India Limited reported trailing-twelve-month revenue of about ₹92.6B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ITDCEM?
The net profit margin of ITD Cementation India Limited is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.