EN DE

JAIPAN INDUSTRIES LTD. (JAIPAN) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹186M

JI JAIPAN INDUSTRIES LTD. JAIPAN · BSE
Price₹37.30
Fair Value₹50.24
Upside+34.7%
Quality70/100
Watch JAIPAN INDUSTRIES LTD. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.2% net margin
Moderate debt · generates free cash flow
Ranks above peers (6/10)
Moderate moat 53/100
Evidence: High Range ₹37.12 – ₹62.80 Share as image

Fair value as of: Aug 13, 2026

From 20 valuation models · updated 6 days ago

A solid business, screening 35% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • Our model range runs from ₹37.12 (bear) to ₹62.80 (bull), base ₹50.24. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹57.56 ₹6.55 Fair Value ₹50.24 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹6.55 – ₹57.56 · fair‑value band ₹37.12 – ₹62.80 · the ₹37.30 price screens below the ₹50.24 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JAIPAN INDUSTRIES LTD. (JAIPAN) currently trades at ₹37.30, while our model-based Fair Value estimate is ₹50.24, implying the stock looks roughly 34.7% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, JAIPAN INDUSTRIES LTD. generated revenue of ₹273M at a net margin of 12.2%. Revenue declined 29.0% year over year. It earns a return on equity of 55.1%. Net debt stands at ₹53.7M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹37.12 (bear case) to ₹62.80 (bull case); at ₹37.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 66% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 8% fair-value upside, at 35%, JAIPAN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹38.98 ₹49.05 ₹65.60 80
Rev-Margin DCF ₹17.80 ₹23.58 ₹31.78 74
Growth-Adj P/E ₹63.49 ₹90.70 ₹117.91 68
All 20 models by family
DCF Models
FCF DCF ₹38.00 ₹48.63 ₹67.68 38
Owner Earnings ₹34.22 ₹43.98 ₹61.49 31
5Y Revenue Exit ₹17.80 ₹22.30 ₹29.15 39
5Y EBITDA Exit ₹18.87 ₹24.11 ₹31.52 41
5Y P/E Exit ₹54.39 ₹84.33 ₹121.24 38
10Y Revenue Exit ₹26.89 ₹31.69 ₹36.35 36
10Y EBITDA Exit ₹27.65 ₹32.70 ₹37.64 37
10Y P/E Exit ₹46.26 ₹66.33 ₹86.49 35
Earnings-Based
Graham-Dodd ₹37.12 ₹58.71 ₹70.55 54
Multiples
P/E Multiple ₹90.07 ₹120.09 ₹150.11 63
P/S Multiple ₹40.30 ₹53.73 ₹67.17 58
P/B Multiple ₹37.91 ₹50.55 ₹63.18 55
EV/EBIT ₹5.44 ₹10.19 ₹14.94 53
EV/EBITDA ₹3.82 ₹8.03 ₹12.24 54
EV/Revenue ₹0.8000 ₹4.91 ₹9.03 43
Asset-Based
NCAV (Graham) ₹6.32 ₹8.47 ₹12.64 50
Growth DCF
Growth DCF ₹38.98 ₹49.05 ₹65.60 80
Rev-Margin DCF ₹17.80 ₹23.58 ₹31.78 74
Economic Profit
Residual Income ₹31.45 ₹47.30 ₹433.18 61
Growth Earnings
Growth-Adj P/E ₹63.49 ₹90.70 ₹117.91 68

Widest divergence: Growth Earnings (₹90.70) versus Asset-Based (₹8.47). Highest evidence: Growth DCF (80).

Notify me when JAIPAN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹273M
Revenue growth (YoY) -29.0%
Net margin 12.2%
Return on equity 55.1%
Free cash flow ₹38.5M FY2026
P/E ratio 67.8
More key figures
Operating margin 4.7%
EPS (TTM) ₹0.5500
Net debt ₹53.7M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 56

Profitability 79
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 53
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jaipan Industries Limited manufactures and trades in electronic household accessories in India. The company offers food processors, mixer grinders, hand blenders, electric kettles, sandwich makers, juicers, air fryers, steam/dry irons, roti makers, food choppers, grills, induction, and fans, as well as cloth drying stands.

Full company description

Jaipan Industries Limited manufactures and trades in electronic household accessories in India. The company offers food processors, mixer grinders, hand blenders, electric kettles, sandwich makers, juicers, air fryers, steam/dry irons, roti makers, food choppers, grills, induction, and fans, as well as cloth drying stands. It also provides pressure cookers; nonstick, try-ply, and hard anodized cookware; bottles and flasks; steel dinning; lunch boxes; LED TV; and health and home hygiene products. It offers its products through a network of distributors and dealers, as well as online. The company exports its products to the United States, Sri Lanka, Dubai, Muscat, Bangladesh, Mauritius, Nairobi, Nepal, and Saudi Arabia. Jaipan Industries Limited was incorporated in 1965 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

JAIPAN INDUSTRIES LTD. reported revenue of ₹273M in FY2026 versus ₹233M in FY2022, a compound +4.0%/yr. Reported net income was ₹33.3M in FY2026, compounding +100.8%/yr from FY2022.

Growth Quality 93/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹273M
Latest YoY
−5.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Revenue +4.0%/yr
FY22 ₹233M
FY23 ₹391M
FY24 ₹225M
FY25 ₹287M
FY26 ₹273M
Net income +100.8%/yr
FY22 ₹2.0M
FY23 ₹14.2M
FY24 −₹113M
FY25 ₹2.4M
FY26 ₹33.3M

Watch JAIPAN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JAIPAN INDUSTRIES LTD. Fair Value". https://www.fairvalue-calculator.com/stock/JAIPAN

Peer Group

Furnishings, Fixtures & Appliances · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +35% · Above median
Return on equity (TTM) 55% · Top 25%
Return on assets 2% · Below median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 5% · Above median
Revenue growth -29% · Bottom 25%
Debt / equity 0.93× · Higher than 75% of peers

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 67.8× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE80 · sector 18
FUTURE0 · sector 0
PAST100 · sector 19
HEALTH54 · sector 98
DIVIDEND0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥84.34 ¥99.66 +18%
Gree Electric Appliances, Inc 000651 ¥40.23 ¥86.91 +116%
Haier Smart Home Co 600690 ¥21.79 ¥36.04 +65%
King Slide Works Co 2059 12,500 TWD 1,917 TWD -85%
Guangdong Songfa Ceramics Co 603268 ¥173.26 ¥38.83 -78%
Hisense Home Appliances Group 000921 ¥27.69 ¥50.62 +83%
Ecovacs Robotics Co 603486 ¥57.74 ¥54.14 -6%
Zhejiang Supor Co 002032 ¥41.68 ¥44.84 +8%
COWAY Co 021240 97,200 KRW 103,928 KRW +7%
Voltas Limited VOLTAS ₹1,290 ₹152.27 -88%

Compare JAIPAN INDUSTRIES LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JAIPAN INDUSTRIES LTD. (JAIPAN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹50.24 versus a price of ₹37.30, about +35% (undervalued).
What is the fair value of JAIPAN?
Our model-based fair value for JAIPAN INDUSTRIES LTD. is ₹50.24 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹37.30.
What is the quality score of JAIPAN?
JAIPAN INDUSTRIES LTD. has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JAIPAN INDUSTRIES LTD. (JAIPAN)?
JAIPAN INDUSTRIES LTD. reported trailing-twelve-month revenue of about ₹273M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of JAIPAN?
The net profit margin of JAIPAN INDUSTRIES LTD. is about 12.2%, meaning it keeps roughly 12.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JAIPAN INDUSTRIES LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.