JL Mag Rare-Earth Co., Ltd (JMREY) fair value: what the stock is really worth
As of Sep 28, 2026: fair value of JL Mag Rare-Earth Co., Ltd $2.50, price $13.13, upside -81.0%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch JL Mag Rare-Earth Co., Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
18‑month range $8.52 – $20.84 · fair‑value band $2.27 – $3.63 · the $13.13 price screens above the $2.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow JL Mag Rare-Earth Co. in your weekly email
Every Wednesday you see whether JL Mag Rare-Earth Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
JL Mag Rare-Earth Co., Ltd. engages in the research and development, production, and sale of rare earth permanent magnetic materials in Mainland China and internationally.
Show more
JL Mag Rare-Earth Co., Ltd. engages in the research and development, production, and sale of rare earth permanent magnetic materials in Mainland China and internationally. The company offers NdFeB PMs for use in new energy vehicles and auto parts, energy-saving variable-frequency air-conditioners, wind power generation, 3C, robotics and industrial servo motors, energy-saving elevators, rail transit, and other fields. JL Mag Rare-Earth Co., Ltd. was incorporated in 2008 and is headquartered in Ganzhou, China.
Stock analysis
JL Mag Rare-Earth Co., Ltd (JMREY) currently trades at $13.13, while our model-based Fair Value estimate is $2.50, 81.0% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $4.15 per share, and 0 of the 15 models we run sit above the $13.13 price.
Bear case: the Asset-Based group reads lowest at $1.75, and 15 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: $2.27 (bear) to $3.63 (bull), the price of $13.13 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
JL Mag Rare-Earth Co., Ltd reported revenue of 7.7B CNY in FY2025 versus 4.1B CNY in FY2021, a compound +17.3%/yr. Reported net income was 706M CNY in FY2025, compounding +11.7%/yr from FY2021.
Key figures
Market cap $6.6B · P/E ratio 31.7 · P/S ratio 2.90 · EPS (TTM) $0.4800 · Dividend yield 3.0% · Net margin 9.1% · Return on equity 10.0% · Return on assets (EBIT) 5.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −52% fair-value upside, at −81%, JMREY screens richer than that median.
Fair Value models
Bear $2.27Fair Value $2.50Bull $3.63
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.0605 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+14.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.2%
Dividend (yield on the price)3.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 11%
Compare JL Mag Rare-Earth Co., Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 252 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score54 · Above median
Fair Value upside−79.1% · Bottom 25%
Profitability
Return on equity (TTM)10.0% · Above median
Return on assets3.1% · Above median
Net margin (TTM)9.2% · Above median
Operating margin (TTM)10.8% · Above median
Growth and dividend
Revenue growth16.1% · Above median
Dividend yield (TTM)3.0% · Top 25%
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/E (TTM)31.7× · Pricier than median
P/B5.82× · Priciest 25%
P/S (TTM)5.50× · Priciest 25%
EV/EBITDA43.1× · Priciest 25%
PEG1.89× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)81· sector 53
PAST (return on equity)40· sector 23
HEALTH (low debt)91· sector 95
DIVIDEND (yield)61· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is JL Mag Rare-Earth Co., Ltd (JMREY) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $2.50 versus a price of $13.13, about −81% upside (overvalued).
What is the fair value of JMREY?
Our model-based fair value for JL Mag Rare-Earth Co., Ltd is $2.50 (as of Sep 23, 2026), built from audited fundamentals. The current price: $13.13.
What is the quality score of JMREY?
JL Mag Rare-Earth Co., Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for JL Mag Rare-Earth Co., Ltd (JMREY)?
Our model-based price target is the fair value of $2.50 (as of Sep 23, 2026) from 15 valuation models. Cautious scenario $2.27, optimistic scenario $3.63. It is a calculation from audited fundamentals, not an analyst target.
What is the JL Mag Rare-Earth Co., Ltd stock forecast for 2026?
Our models put fair value at $2.50, about −81% upside versus a price of $13.13 (overvalued). Cautious scenario $2.27, optimistic scenario $3.63. The calculation is refreshed regularly with new filings.
What is the revenue of JL Mag Rare-Earth Co., Ltd (JMREY)?
JL Mag Rare-Earth Co., Ltd reported trailing-twelve-month revenue of about 8.0B CNY (latest available figure, as of Sep 23, 2026).
Does JL Mag Rare-Earth Co., Ltd pay a dividend?
JL Mag Rare-Earth Co., Ltd currently shows a dividend yield of about 3.05% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of JL Mag Rare-Earth Co., Ltd (JMREY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For JL Mag Rare-Earth Co., Ltd it is $2.50 per share (as of Sep 23, 2026), against a price of $13.13. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is JL Mag Rare-Earth Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, JMREY trades above its calculated fair value: price $13.13, fair value $2.50, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JMREY?
No. The price is what the market pays today ($13.13); the fair value is what the company's own numbers justify ($2.50). For JL Mag Rare-Earth Co., Ltd the two are $10.63 per share apart. That gap is exactly why we show both numbers side by side.
How much is JL Mag Rare-Earth Co., Ltd worth?
The market values JL Mag Rare-Earth Co., Ltd at about $6.6B (market capitalisation, as of Sep 23, 2026). Per share that is $13.13; our models calculate a fair value of $2.50 per share.
What do the bullish and bearish scenarios say about JMREY?
Our models span a range for JL Mag Rare-Earth Co., Ltd: cautious scenario $2.27, base $2.50, optimistic $3.63 per share (as of Sep 23, 2026, price $13.13). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of JMREY?
JL Mag Rare-Earth Co., Ltd trades at a price-to-earnings ratio of 31.7 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.50 is built from several models across several years. Other multiples: PEG 1.9, P/B 5.8, P/S 5.5, EV/EBITDA 43.1.
What is the PEG ratio of JMREY?
The PEG ratio of JL Mag Rare-Earth Co., Ltd is 1.89 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of JL Mag Rare-Earth Co., Ltd (JMREY)?
Balance-sheet figures for JL Mag Rare-Earth Co., Ltd (as of Sep 23, 2026): return on equity 10.0%, debt of 0.17 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is JMREY from its 52-week high?
JL Mag Rare-Earth Co., Ltd trades at $13.13, about 37% below its 52-week high of $20.84 and 28% above the low of $10.22 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of $2.50 is for.
Which stocks are comparable to JL Mag Rare-Earth Co., Ltd?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is JL Mag Rare-Earth Co., Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price $13.13, calculated fair value $2.50 (−81%), Quality Score 54/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JMREY calculated?
We run JL Mag Rare-Earth Co., Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.50, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. JL Mag Rare-Earth Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of JL Mag Rare-Earth Co., Ltd (JMREY)?
The closing price on Sep 28, 2026 was $13.13. Our model-based fair value is $2.50, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with JL Mag Rare-Earth Co., Ltd right now?
The price sits above even our optimistic bull case ($3.63). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of JL Mag Rare-Earth Co., Ltd
How large is the market capitalisation of JL Mag Rare-Earth Co., Ltd (JMREY)?
The market capitalisation of JL Mag Rare-Earth Co., Ltd is $6.6B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of JL Mag Rare-Earth Co., Ltd (JMREY)?
The price-to-sales ratio of JL Mag Rare-Earth Co., Ltd is 2.90 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of JL Mag Rare-Earth Co., Ltd (JMREY)?
Earnings per share at JL Mag Rare-Earth Co., Ltd are $0.4800 (price ÷ EPS = P/E 31.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of JL Mag Rare-Earth Co., Ltd (JMREY)?
The dividend yield of JL Mag Rare-Earth Co., Ltd is 3.0% (payout 83.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of JL Mag Rare-Earth Co., Ltd (JMREY)?
The net margin of JL Mag Rare-Earth Co., Ltd is 9.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of JL Mag Rare-Earth Co., Ltd (JMREY)?
The return on equity (ROE) of JL Mag Rare-Earth Co., Ltd is 10.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of JL Mag Rare-Earth Co., Ltd (JMREY)?
On an EBIT basis the return on assets of JL Mag Rare-Earth Co., Ltd is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of JL Mag Rare-Earth Co., Ltd (JMREY)?
The operating margin of JL Mag Rare-Earth Co., Ltd is 10.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at JL Mag Rare-Earth Co., Ltd (JMREY)?
Revenue at JL Mag Rare-Earth Co., Ltd is growing +16.1% versus a year earlier (3y avg +2.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at JL Mag Rare-Earth Co., Ltd (JMREY)?
Earnings per share at JL Mag Rare-Earth Co., Ltd are growing +16.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does JL Mag Rare-Earth Co., Ltd (JMREY) generate?
The free cash flow of JL Mag Rare-Earth Co., Ltd is −113M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does JL Mag Rare-Earth Co., Ltd (JMREY) carry?
The net debt of JL Mag Rare-Earth Co., Ltd is 40.6M CNY (fiscal year 2021). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch JL Mag Rare-Earth Co., Ltd in the live analysis
One click puts JL Mag Rare-Earth Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026