J.R.W. Utility Public Company (JR) Fair Value & Analysis
Industrials · TH · Market cap 1.3B THB
Fair value as of: Jul 18, 2026
From 25 valuation models · updated 23 days ago
Share price +4.0% over the past month.
A solid business, screening 14% undervalued on our models.
What matters now
- A fairly wide model range (1.43 THB to 2.78 THB) leaves room in how you read the outcome.
- Our model range runs from 1.43 THB (bear) to 2.78 THB (bull), base 2.09 THB. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 60/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 1.39 THB – 7.96 THB · fair‑value band 1.43 THB – 2.78 THB · the 1.83 THB price screens below the 2.09 THB fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
J.R.W. Utility Public Company (JR) currently trades at 1.83 THB, while our model-based Fair Value estimate is 2.09 THB, implying the stock looks roughly 14.2% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, J.R.W. Utility Public Company generated revenue of 2.0B THB at a net margin of 4.9%. Revenue grew 5.2% year over year. It earns a return on equity of 5.6%. The balance sheet holds a net cash position of 144M THB. Fundamentals as of Jul 18, 2026
Our scenario range runs from 1.43 THB (bear case) to 2.78 THB (bull case); at 1.83 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 14%, JR screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: Multiples (2.31 THB) versus Dividend Discount (0.5100 THB). Highest evidence: Residual Income (76).
Notify me when JR reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 57 · Market factors (momentum, volatility) 64
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
J.R.W. Utility Public Company Limited engages in the design, procurement, construction, and installation of electrical power, and telecommunication and information technology systems in Thailand. It operates in two segments, Contract Services and Sales of Electronics Equipment.
Full company description
J.R.W. Utility Public Company Limited engages in the design, procurement, construction, and installation of electrical power, and telecommunication and information technology systems in Thailand. It operates in two segments, Contract Services and Sales of Electronics Equipment. The company is involved in the construction of high voltage transmission line systems; construction and installation of high-voltage substations and related equipment; construction work to change overhead power lines to underground power lines; and infrastructure planning, setting up the core network, software and application system designing, and setup of other equipment services. It also offers repairing and maintaining electrical and telecommunication systems, and information technology equipment. In addition, the company engages in the contractor, consultation, installation, repair, inspection, trading, and distribution of tools, equipment, and materials relating to electricity, civil, mechanical, electronic, security equipment, and various types of telecommunication systems. The company was incorporated in 1993 and is based in Bangkok, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
J.R.W. Utility Public Company reported revenue of 1.9B THB in FY2025 versus 2.1B THB in FY2021, a compound −2.9%/yr. Reported net income was 99.5M THB in FY2025, compounding −17.7%/yr from FY2021.
Watch JR: get an alert when its fair value changes →
Peer Group
Engineering & Construction · 839 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Engineering & Construction median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹3,815 | ₹1,994 | -48% |
| Samsung C&T Corporation 028260 | 346,000 KRW | 268,779 KRW | -22% |
| Hyundai Engineering & Construction Co 000720 | 99,000 KRW | 63,993 KRW | -35% |
| United Integrated Services Co 2404 | 1,250 TWD | 925.62 TWD | -26% |
| Samsung E&A Co 028050 | 42,550 KRW | 44,840 KRW | +5% |
| Rail Vikas Nigam Limited RVNL | ₹232.67 | ₹61.46 | -74% |
| Daewoo Engineering & Construction Co 047040 | 16,240 KRW | 6,507 KRW | -60% |
| NBCC (India) Limited NBCC | ₹96.32 | ₹48.22 | -50% |
| Cemindia Projects Limited CEMPRO | ₹1,330 | ₹730.69 | -45% |
| KEPCO Engineering & Construction Company 052690 | 92,700 KRW | 20,172 KRW | -78% |
Compare J.R.W. Utility Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is J.R.W. Utility Public Company (JR) overvalued or undervalued?
What is the fair value of JR?
What is the quality score of JR?
What is the revenue of J.R.W. Utility Public Company (JR)?
What is the net profit margin of JR?
Does J.R.W. Utility Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track J.R.W. Utility Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.