EN DE

Kobe Steel, Ltd (KBSTF) Fair Value & Analysis

Basic Materials · US · Market cap $4.9B

KS Kobe Steel, Ltd logo Kobe Steel, Ltd KBSTF · US
Price$12.35
Fair Value$13.97
Upside+13.1%
Quality51/100
Watch Kobe Steel, Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.9% net margin
Low debt · generates free cash flow
4.15% dividend yield
Ranks above peers (9/11)
Narrow moat 30/100
Evidence: High Range $10.78 – $20.39 Share as image

Fair value as of: Jul 16, 2026

From 22 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $17.76 to $13.97 (−21.4%) since Jun 24, 2026. Share price +0.2% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • A fairly wide model range ($10.78 to $20.39) leaves room in how you read the outcome.
  • Our model range runs from $10.78 (bear) to $20.39 (bull), base $13.97. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$16.47 $2.42 Fair Value $13.97 Jun 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 16, 2026.

How to read this chart

60‑month range $2.42 – $16.47 · fair‑value band $10.78 – $20.39 · the $12.35 price screens below the $13.97 fair value. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kobe Steel, Ltd (KBSTF) currently trades at $12.35, while our model-based Fair Value estimate is $13.97, implying the stock looks roughly 13.1% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kobe Steel, Ltd generated revenue of $2.4T at a net margin of 3.9%. Revenue declined 1.9% year over year. It earns a return on equity of 7.6%. Net debt stands at $584B. Fundamentals as of Jul 16, 2026

Our scenario range runs from $10.78 (bear case) to $20.39 (bull case); at $12.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at 13%, KBSTF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $6.99 $11.42 $17.75 80
Rev-Margin DCF $10.15 $19.04 $28.90 74
ROIC Compounder $10.21 $12.81 $15.06 72
All 22 models by family
DCF Models
FCF DCF $6.59 $11.24 $18.28 38
Owner Earnings $9.25 $14.87 $23.37 31
5Y Revenue Exit $10.15 $18.88 $30.30 39
5Y EBITDA Exit $15.93 $28.89 $44.23 41
5Y P/E Exit $9.50 $17.76 $26.47 38
10Y Revenue Exit $8.09 $15.44 $24.20 36
10Y EBITDA Exit $12.12 $21.96 $33.65 37
10Y P/E Exit $8.23 $14.71 $21.60 35
Earnings-Based
Graham-Dodd $10.83 $21.05 $26.32 54
EPV $10.21 $12.81 $15.06 59
Multiples
P/E Multiple $20.30 $27.07 $33.84 63
P/S Multiple $20.30 $27.07 $33.84 58
P/B Multiple $20.30 $27.07 $33.84 55
EV/EBIT $16.88 $24.60 $32.33 53
EV/EBITDA $26.05 $36.84 $47.62 54
EV/Revenue $13.79 $22.39 $31.00 43
Asset-Based
NCAV (Graham) $10.72 $14.36 $21.43 50
Growth DCF
Growth DCF $6.99 $11.42 $17.75 80
Rev-Margin DCF $10.15 $19.04 $28.90 74
Economic Profit
Residual Income $17.31 $18.24 $19.62 61
ROIC Compounder $10.21 $12.81 $15.06 72
Growth Earnings
Growth-Adj P/E $14.77 $21.10 $27.43 68

Widest divergence: Multiples ($27.07) versus Growth DCF ($11.42). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.4T
Revenue growth (YoY) -1.9%
Net margin 3.9%
Return on equity 7.6%
Free cash flow $77.7B FY2026
P/E ratio 8.3
More key figures
Operating margin 5.0%
EPS (TTM) $1.48
Dividend yield 4.2%
EPS growth (YoY) -46.0%
Net debt $584B FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 55

Profitability 37
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kobe Steel, Ltd. engages in the materials, machinery, and electric power businesses worldwide. The company offers steel sheet products, including high-tensile strength, hot and cold rolled, electro-galvanized, and hot-dipped galvanized steel sheets; steel wire rods and bars; and aluminum and steel plates.

Full company description

Kobe Steel, Ltd. engages in the materials, machinery, and electric power businesses worldwide. The company offers steel sheet products, including high-tensile strength, hot and cold rolled, electro-galvanized, and hot-dipped galvanized steel sheets; steel wire rods and bars; and aluminum and steel plates. It also provides steel casting and forging products, such as crankshafts, marine parts, chemical processing equipment, and rolls; materials for plastic molding; and titanium products, copper sheets and strips, and steel powders. In addition, the company offers robots and electric power sources, and welding materials; and machinery products, including standard compressors, tire and rubber machinery products, rotating machinery products, plastic processing machinery products, advanced technology equipment, rolling mill products, and ultra-high-pressure equipment, as well as LNG vaporizers, pressure vessels, brazed aluminum heat exchangers, and micro channel heat exchangers and reactors. Further, it provides signaling, communication, power supply, automatic fare collection, and platform screen door systems; hydraulic and mini hydraulic excavators, mini wheel loaders, and road machinery; construction, metal, forestry, and industrial waste recycling machinery; and crawler and wheel cranes. Additionally, the company generates and supplies electric power; offers material and structural analysis, testing, physical analysis, and other services; manufactures and sells target materials and test equipment; sells and rents detached homes; and provides brokerage, renovation, insurance, and other services, as well as operational management services of public facilities. It also provides services in the field of iron units; and water treatment, waste incineration, PCB detoxification, and soil remediation services. The company was founded in 1905 and is headquartered in Kobe, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kobe Steel, Ltd reported revenue of $2.5T in FY2026 versus $2.1T in FY2022, a compound +4.2%/yr. Reported net income was $94.3B in FY2026, compounding +11.9%/yr from FY2022.

Growth Quality 64/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$2.5T
Latest YoY
−4.0%
Avg. growth/yr (3Y)
−0.3%
Avg. growth/yr (5Y)
+7.5%
Avg. growth/yr (26Y)
+2.6%
Revenue +4.2%/yr
FY22 $2.1T
FY23 $2.5T
FY24 $2.5T
FY25 $2.6T
FY26 $2.5T
Net income +11.9%/yr
FY22 $60.1B
FY23 $72.6B
FY24 $110B
FY25 $120B
FY26 $94.3B

Watch KBSTF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kobe Steel, Ltd Fair Value". https://www.fairvalue-calculator.com/stock/KBSTF

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +13% · Above median
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth -2% · Below median
Dividend yield (TTM) 4.2% · Top 25%
Debt / equity 0.44× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 8.3× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 20
FUTURE 0 · sector 4
PAST 30 · sector 15
HEALTH 78 · sector 95
DIVIDEND 83 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Kobe Steel, Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kobe Steel, Ltd (KBSTF) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $13.97 versus a price of $12.35, about +13% (undervalued).
What is the fair value of KBSTF?
Our model-based fair value for Kobe Steel, Ltd is $13.97 (as of Jul 16, 2026), built from audited fundamentals. The current price is $12.35.
What is the quality score of KBSTF?
Kobe Steel, Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kobe Steel, Ltd (KBSTF)?
Kobe Steel, Ltd reported trailing-twelve-month revenue of about $2.4T (latest available figure, as of Jul 16, 2026).
What is the net profit margin of KBSTF?
The net profit margin of Kobe Steel, Ltd is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.
Does Kobe Steel, Ltd pay a dividend?
Kobe Steel, Ltd currently shows a dividend yield of about 4.15% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kobe Steel, Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.