Fair Value Calculator Fair Value Calculator
EN DE

KebNi AB (KEBNI-B) Fair Value & Analysis

Industrials · SE · Market cap 299M SEK

KA KebNi AB KEBNI-B · ST
Pricekr 1.09
Fair Valuekr 0.2200
Upside-79.8%
Quality32/100
Watch KebNi AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range kr 0.1800 – kr 0.2600 📤 Share as image

Fair value as of: Jul 15, 2026

From 14 valuation models · updated 6 days ago

Fair value updated Jul 15, 2026, revised from kr 0.5100 to kr 0.2200 (−56.9%) since Jun 24, 2026. Share price −14.2% over the past month.

Price vs Fair Value (12 months)

kr 2.76 kr 0.9700 Fair Value kr 0.2200 Jul 2025 Jul 2026

12‑month range kr 0.9700 – kr 2.76 · fair‑value band kr 0.1800 – kr 0.2600 · the kr 1.09 price screens above the kr 0.2200 fair value. As of Jul 15, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

KebNi AB (KEBNI-B) currently trades at kr 1.09, while our model-based Fair Value estimate is kr 0.2200, implying the stock looks roughly 79.8% overvalued today. We read business quality at 32/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, KebNi AB generated revenue of 114M SEK at a net margin of -9.4%. Revenue declined 57.0% year over year. It earns a return on equity of -17.0%. The balance sheet holds a net cash position of 17.0M SEK. Fundamentals as of Jul 15, 2026

Our scenario range runs from kr 0.1800 (bear case) to kr 0.2600 (bull case); at kr 1.09, the current price sits above that range. The share trades about 61% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -47% fair-value upside, at -80%, KEBNI-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 114M SEK
Revenue growth (YoY) -57.0%
Net margin -9.4%
Return on equity -17.0%
Free cash flow 7.5M SEK FY2025
Operating margin -55.9%
More key figures
EPS (TTM) kr -0.0400
EPS growth (YoY) +43.8%
Net cash 17.0M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 15, 2026. TTM = trailing twelve months.

About the company

KebNi AB (publ) develops, produces, and sells products and applications for stabilization, navigation, and satcom worldwide. The company offers SensAItion, an inertial measurement unit/inertial navigation system platform, as well as other tailor sensor solutions. It also provides Kebni Gimbal, a military maritime terminal; Kebni SOTM, a low profile on-the-move terminal; and Kebni Satmission, a drive-away terminal. The company serves governmental, military, and commercial organizations. The company was formerly known as Advanced Stabilized Technologies Group AB (publ) and changed its name to KebNi AB (publ) in July 2020. KebNi AB (publ) was incorporated in 2013 and is headquartered in Kista, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KebNi AB reported revenue of kr 125M in FY2025 versus kr 18.3M in FY2021, a compound +61.6%/yr. Reported net income was −kr 237K in FY2025.

Revenue +61.6%/yr
FY21 kr 18.3M
FY22 kr 26.3M
FY23 kr 65.5M
FY24 kr 131M
FY25 kr 125M
Net income
FY21 −kr 37.8M
FY22 −kr 64.1M
FY23 −kr 39.0M
FY24 kr 2.0M
FY25 −kr 237K

Is KEBNI-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "KebNi AB Fair Value". https://www.fairvalue-calculator.com/stock/KEBNI-B

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $327.65 $154.19 -53%
RTX Corporation 5UR €154.75 €88.77 -43%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA C$37.56 C$5.83 -84%
Safran SA SAFRY $94.54 $57.23 -39%
Rolls-Royce Holdings RRU €15.30 €9.93 -35%
Lockheed Martin Corporation LMT 8,857 MXN 6,846 MXN -23%
General Dynamics Corporation GDBR34 R$1,853 R$315.69 -83%
Northrop Grumman Corporation NOCG34 R$557.70 R$295.16 -47%
TransDigm Group T1DG34 R$125.00 R$42.99 -66%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is KebNi AB (KEBNI-B) undervalued?
As of Jul 15, 2026, our model estimates a fair value of kr 0.2200 versus a price of kr 1.09, about −80% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KEBNI-B?
Our model-based fair value for KebNi AB is kr 0.2200 (as of Jul 15, 2026), built from audited fundamentals. The current price is kr 1.09.
What is the quality score of KEBNI-B?
KebNi AB has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of KebNi AB (KEBNI-B)?
KebNi AB reported trailing-twelve-month revenue of about 114M SEK (latest available figure, as of Jul 15, 2026).
What is the net profit margin of KEBNI-B?
The net profit margin of KebNi AB is about -9.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full KebNi AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.