KlaraBo Sverige AB Series B (KLARA-B) fair value: what the stock is really worth
As of Sep 29, 2026: fair value (intrinsic value) of KlaraBo Sverige AB Series B stock SEK 18.25, price SEK 13.60, upside +34.2%, quality 61 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
58‑month range kr 10.83 – kr 49.53 · fair‑value band kr 18.25 – kr 29.73 · the kr 13.60 price screens below the kr 18.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow KlaraBo Sverige AB Series B in your weekly email
Every Wednesday you see whether KlaraBo Sverige AB Series B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
KlaraBo Sverige AB (publ) create value by acquiring, developing, refining, and managing residential properties with a long-term focus. Since their founding, they have expanded across Sweden and continue to in-house, grow in areas where people want to live and work.
Show moreShow less
By maintaining and upgrading existing buildings, constructing new ones when conditions are right, and managing their properties. The firm create value for its tenants, our investors, and the communities in which they operate.
KlaraBo is listed on Nasdaq Stockholm and is traded under the ticker KLARA B. KlaraBo Sverige AB (publ) was founded in 2015 and is headquartered in Malmo, Sweden.
Stock analysis
KlaraBo Sverige AB Series B (KLARA-B) currently trades at kr 13.60, while our model-based Fair Value estimate is kr 18.25, implying the stock looks roughly 25.5% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of kr 27.33 per share, and 9 of the 13 models we run sit above the kr 13.60 price.
Bear case: the Growth DCF group reads lowest at kr 2.91, and 4 of the 13 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 18.25 (bear) to kr 29.73 (bull), the price of kr 13.60 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
KlaraBo Sverige AB Series B reported revenue of 720M SEK in FY2025 versus 344M SEK in FY2021, a compound +20.3%/yr. Reported net income was 408M SEK in FY2025, compounding −10.6%/yr from FY2021.
Key figures
Market cap 2.0B SEK (≈ $206M) Micro · P/E ratio 7.2 · P/S ratio 2.80 · EPS (TTM) kr 1.88 · Dividend yield 1.8% · Net margin 39.0% · Return on equity 6.0% · Return on assets (EBIT) 2.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 63 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 34%, KLARA-B screens cheaper than that median.
Fair Value models
Bearkr 18.25Fair Value kr 18.25Bullkr 29.73
Price kr 13.60 · Upside +34.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 1.31 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+16.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.5%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+182.6%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ +34.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.4%
Dividend (yield on the price)1.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.41% → 49%
⚠ Rate on operating basis: 2025 sits 122% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +33.5% a year for the price.
Compare KlaraBo Sverige AB Series B with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 524 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside+34.2% · Above median
Profitability
Return on equity (12 months)6.0% · Above median
Return on assets3.8% · Above median
Net margin (12 months)39.0% · Above median
Operating margin (12 months)53.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)4.7% · Above median
Dividend yield (12 months)1.8% · Below median
Balance sheet
Debt / equity0.84× · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "KlaraBo Sverige AB Series B Fair Value". https://www.fairvalue-calculator.com/stock/KLARA-B
Frequently asked questions
Is KlaraBo Sverige AB Series B (KLARA-B) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of kr 18.25 versus the last price from Sep 29, 2026 of kr 13.60, about +34% upside (undervalued).
What is the fair value of KLARA-B?
Our model-based fair value for KlaraBo Sverige AB Series B is kr 18.25 (as of Oct 2, 2026), built from audited fundamentals. Last price (from Sep 29, 2026): kr 13.60.
What is the quality score of KLARA-B?
KlaraBo Sverige AB Series B has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for KlaraBo Sverige AB Series B (KLARA-B)?
Our model-based price target is the fair value of kr 18.25 (as of Oct 2, 2026) from 14 valuation models. Cautious scenario kr 18.25, optimistic scenario kr 29.73. It is a calculation from audited fundamentals, not an analyst target.
What is the KlaraBo Sverige AB Series B stock forecast for 2026?
Our models put fair value at kr 18.25, about +34% upside versus the last price from Sep 29, 2026 of kr 13.60 (undervalued). Cautious scenario kr 18.25, optimistic scenario kr 29.73. The calculation is refreshed regularly with new filings.
What is the revenue of KlaraBo Sverige AB Series B (KLARA-B)?
KlaraBo Sverige AB Series B reported trailing-twelve-month revenue of about 730M SEK (latest available figure, as of Oct 2, 2026).
Does KlaraBo Sverige AB Series B pay a dividend?
KlaraBo Sverige AB Series B currently shows a dividend yield of 1.84% relative to its recent price (as of Oct 2, 2026).
What growth is priced into KlaraBo Sverige AB Series B (KLARA-B)?
For today's price to be fair in a discounted-cash-flow model, KlaraBo Sverige AB Series B would have to grow free cash flow by +36.1 % per year for five years (discount rate 13.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +32.5 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of KLARA-B use?
Our models discount KlaraBo Sverige AB Series B at 13.4 %: a base by market capitalisation (micro), damped by beta 1.28, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For KlaraBo Sverige AB Series B that is +36.1 % per year a year over ten years, using the same discount rate (13.4 %) and the same formula as our fair value.
How much growth has KlaraBo Sverige AB Series B (KLARA-B) delivered so far?
Over the past 5 years revenue at KlaraBo Sverige AB Series B grew +32.5 % a year. The price currently implies +36.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of KlaraBo Sverige AB Series B (KLARA-B) growing?
The median revenue growth in the sector is +2.3 % a year. That is the yardstick for the growth priced into KlaraBo Sverige AB Series B (+36.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of KlaraBo Sverige AB Series B (KLARA-B)?
The free-cash-flow yield on the price is 6.96 %: that much free cash flow KlaraBo Sverige AB Series B produces per unit of market value. When it exceeds the discount rate of our models (13.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of KlaraBo Sverige AB Series B (KLARA-B)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For KlaraBo Sverige AB Series B it is kr 18.25 per share (as of Oct 2, 2026), against a price of kr 13.60. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is KlaraBo Sverige AB Series B stock overvalued or undervalued in 2026?
As of Oct 2, 2026, KLARA-B trades below its calculated fair value: price kr 13.60, fair value kr 18.25, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KLARA-B?
No. The price is what the market pays today (kr 13.60); the fair value is what the company's own numbers justify (kr 18.25). For KlaraBo Sverige AB Series B the two are kr 4.65 per share apart. That gap is exactly why we show both numbers side by side.
How much is KlaraBo Sverige AB Series B worth?
The market values KlaraBo Sverige AB Series B at about 2.0B SEK (market capitalisation, as of Oct 2, 2026). Per share that is kr 13.60; our models calculate a fair value of kr 18.25 per share.
What do the bullish and bearish scenarios say about KLARA-B?
Our models span a range for KlaraBo Sverige AB Series B: cautious scenario kr 18.25, base kr 18.25, optimistic kr 29.73 per share (as of Oct 2, 2026, price kr 13.60). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KLARA-B?
KlaraBo Sverige AB Series B trades at a price-to-earnings ratio of 7.2 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 18.25 is built from several models across several years. Other multiples: P/B 0.4, P/S 2.8, EV/EBITDA 16.6.
How solid is the balance sheet of KlaraBo Sverige AB Series B (KLARA-B)?
Balance-sheet figures for KlaraBo Sverige AB Series B (as of Oct 2, 2026): return on equity 6.0%, debt of 0.84 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is KLARA-B from its 52-week high?
KlaraBo Sverige AB Series B trades at kr 13.60, about 20% below its 52-week high of kr 16.90 and 14% above the low of kr 11.95 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of kr 18.25 is for.
Which stocks are comparable to KlaraBo Sverige AB Series B?
From the same area (Real Estate) we also value CBRE Group, KE Holdings, Swire Properties Limited, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is KlaraBo Sverige AB Series B stock attractive at the current price?
The data as of Oct 2, 2026: price kr 13.60, calculated fair value kr 18.25 (+34%), Quality Score 61/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KLARA-B calculated?
We run KlaraBo Sverige AB Series B through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 18.25, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. KlaraBo Sverige AB Series B currently trades 25 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of KlaraBo Sverige AB Series B (KLARA-B)?
The latest price we hold is from Sep 29, 2026 and stands at kr 13.60. Our model-based fair value is kr 18.25, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with KlaraBo Sverige AB Series B right now?
The price is below even our cautious bear case (kr 18.25). The market is more pessimistic than our downside scenario. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of KlaraBo Sverige AB Series B
How large is the market capitalisation of KlaraBo Sverige AB Series B (KLARA-B)?
The market capitalisation of KlaraBo Sverige AB Series B is 2.0B SEK (≈ $206M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of KlaraBo Sverige AB Series B (KLARA-B)?
The price-to-sales ratio of KlaraBo Sverige AB Series B is 2.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of KlaraBo Sverige AB Series B (KLARA-B)?
Earnings per share at KlaraBo Sverige AB Series B are kr 1.88 (price ÷ EPS = P/E 7.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of KlaraBo Sverige AB Series B (KLARA-B)?
The dividend yield of KlaraBo Sverige AB Series B is 1.8% (payout 13.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of KlaraBo Sverige AB Series B (KLARA-B)?
The net margin of KlaraBo Sverige AB Series B is 39.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of KlaraBo Sverige AB Series B (KLARA-B)?
The return on equity (ROE) of KlaraBo Sverige AB Series B is 6.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of KlaraBo Sverige AB Series B (KLARA-B)?
On an EBIT basis the return on assets of KlaraBo Sverige AB Series B is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of KlaraBo Sverige AB Series B (KLARA-B)?
The operating margin of KlaraBo Sverige AB Series B is 53.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at KlaraBo Sverige AB Series B (KLARA-B)?
Revenue at KlaraBo Sverige AB Series B is growing +4.7% versus a year earlier (3y avg +12.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at KlaraBo Sverige AB Series B (KLARA-B)?
Earnings per share at KlaraBo Sverige AB Series B are growing −44.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does KlaraBo Sverige AB Series B (KLARA-B) carry?
The net debt of KlaraBo Sverige AB Series B is 4.8B SEK (fiscal year 2025, ≈ 33.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch KlaraBo Sverige AB Series B in the live analysis
One click puts KlaraBo Sverige AB Series B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 2, 2026