EN DE

KlaraBo Sverige AB (KLARA-B) Fair Value & Analysis

Real Estate · SE · Market cap 2.1B SEK (≈ $220M) · ISIN SE0010832287

What is KlaraBo Sverige AB really worth?

KS KlaraBo Sverige AB KLARA-B · ST
Pricekr 13.94
Fair Valuekr 26.59
Upside+90.7%
Quality51/100

A solid business, trading 48% below our fair value of kr 26.59.

Watch KlaraBo Sverige AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 39.0% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/14)

Risks

!Mixed Growth (revenue 5y +32.5 %/yr)
!Moderate moat 62/100
!Weak on future: 24 out of 100
!Weak on past: 24 out of 100

For context

·1.79% dividend yield
Evidence: High Range kr 22.28 – kr 31.09

Fair value as of: Aug 20, 2026

From 14 valuation models · updated 16 days ago

Share price −2.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (kr 22.28). The market is more pessimistic than our downside scenario.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

kr 49.53 kr 10.83 Fair Value kr 26.59 Dec 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

57‑month range kr 10.83 – kr 49.53 · fair‑value band kr 22.28 – kr 31.09 · the kr 13.94 price screens below the kr 26.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KlaraBo Sverige AB (KLARA-B) currently trades at kr 13.94, while our model-based Fair Value estimate is kr 26.59, implying the stock looks roughly 47.6% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bull case: the Economic Profit group reads highest at a median of kr 32.20 per share, and 11 of the 13 models we run sit above the kr 13.94 price. Bear case: the DCF Models group reads lowest at kr 22.73, and 2 of the 13 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, KlaraBo Sverige AB generated revenue of 721M SEK at a net margin of 42.0%. Revenue grew 7.7% year over year. It earns a return on equity of 6.3%. Net debt stands at 4.8B SEK. Fundamentals as of Aug 20, 2026

Our scenario range runs from kr 22.28 (bear case) to kr 31.09 (bull case); at kr 13.94, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −23% fair-value upside, at 91%, KLARA-B screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 1.18 per share, which is 4.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 24.74 74
Growth DCF kr 0.5200 kr 23.59 73
Residual Income kr 29.97 kr 32.20 kr 37.01 68
All 14 models by family
DCF Models
FCF DCF kr 24.74 74
5Y Revenue Exit kr 14.27 kr 56.75 67
5Y EBITDA Exit kr 0.0600 kr 26.34 kr 78.00 62
10Y Revenue Exit kr 22.73 kr 44.67 62
10Y EBITDA Exit kr 35.29 kr 104.73 63
Multiples
P/S Multiple kr 26.21 kr 34.95 kr 43.68 58
P/B Multiple kr 38.83 kr 51.78 kr 64.72 55
EV/EBIT kr 13.71 kr 28.16 kr 42.61 62
EV/EBITDA kr 4.05 kr 15.29 kr 26.52 61
EV/Revenue kr 4.51 kr 14.76 50
Asset-Based
NCAV (Graham) kr 18.06 kr 24.20 kr 36.12 54
Growth DCF
Growth DCF kr 0.5200 kr 23.59 73
Rev-Margin DCF kr 20.54 kr 70.12 67
Economic Profit
Residual Income kr 29.97 kr 32.20 kr 37.01 68

Widest divergence: Economic Profit (kr 32.20) versus Growth DCF (kr 0.5200). Highest evidence: FCF DCF (74).

Notify me when KLARA-B reaches fair value

Put KLARA-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.4 as of Jul 16, 2026
P/S ratio 4.21 P/E × margin
EPS (TTM) kr 1.88 price ÷ EPS = P/E 7.4
Dividend yield 1.8% payout 13.3%
Net margin 56.6% FY2025
Return on equity 6.0% TTM
More key figures
Profitability
Return on assets (EBIT) 2.7% avg 5y
Operating margin 53.4% TTM
Growth
Revenue (TTM) 730M SEK TTM
Revenue growth (YoY) +4.7% 3y avg +12.8%
EPS growth (YoY) −44.7%
Balance sheet & cash flow
Free cash flow 142M SEK FY2025
Net debt 4.8B SEK FY2025 · ≈ 33.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 48 · Market factors (momentum, volatility) 39

Profitability 37
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 14
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

KlaraBo Sverige AB (publ) create value by acquiring, developing, refining, and managing residential properties with a long-term focus. Since their founding, they have expanded across Sweden and continue to in-house, grow in areas where people want to live and work.

Full company description

KlaraBo Sverige AB (publ) create value by acquiring, developing, refining, and managing residential properties with a long-term focus. Since their founding, they have expanded across Sweden and continue to in-house, grow in areas where people want to live and work. By maintaining and upgrading existing buildings, constructing new ones when conditions are right, and managing their properties. The firm create value for its tenants, our investors, and the communities in which they operate. KlaraBo is listed on Nasdaq Stockholm and is traded under the ticker KLARA B. KlaraBo Sverige AB (publ) was founded in 2015 and is headquartered in Malmo, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KlaraBo Sverige AB reported revenue of 720M SEK in FY2025 versus 344M SEK in FY2021, a compound +20.3%/yr. Reported net income was 408M SEK in FY2025, compounding −10.6%/yr from FY2021.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
720M SEK
Latest YoY
+16.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.5%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+182.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
≈ +34.2% (approximate, leans on 2025) · in SEK
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+32.4%
Dividend yield1.8%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.41.0% (2020) → 48.9% (2025) · rising
Worst earnings drop157% (2023) (loss year, drop beyond 100%) · in SEK
⚠ Final year 2025 sits 122% above its own trend (e.g. a one-off disposal gain), so this rate uses the operating basis instead of reported profit
Revenue +20.3%/yr
FY21 344M SEK
FY22 502M SEK
FY23 590M SEK
FY24 619M SEK
FY25 720M SEK
Net income −10.6%/yr
FY21 638M SEK
FY22 125M SEK
FY23 −382M SEK
FY24 188M SEK
FY25 408M SEK

Watch KLARA-B: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KlaraBo Sverige AB Fair Value". https://www.fairvalue-calculator.com/stock/KLARA-B

Peer Group

Real Estate Services · 523 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +91% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 2% · Above median
Net margin (TTM) 39% · Top 25%
Operating margin (TTM) 53% · Above median
Revenue growth 5% · Above median
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.84× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 7.4× · Cheaper than median
P/B 0.43× · Cheaper than median
P/S (TTM) 2.88× · Pricier than median
P/FCF 1.5× · Cheaper than median
EV/EBITDA 16.7× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 30
FUTURE24 · sector 11
PAST24 · sector 17
HEALTH58 · sector 84
DIVIDEND36 · sector 63

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $148.74 $69.47 −53%
Vonovia SE VNA €19.85 €36.67 +85%
Cellnex Telecom, S.A CLNX €27.47 €25.46 −7%
KE Holdings BEKE $17.42 $6.57 −62%
Jones Lang LaSalle Incorporated JLL $378.01 $290.25 −23%
Swire Properties Limited 1972 HK$24.84 HK$5.12 −79%
CoStar Group CSGP $32.22 $4.64 −86%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.84 HK$34.95 −12%
CapitaLand Investment Limited 9CI 2.66 SGD 0.4900 SGD −82%
Plaza S.A MALLPLAZA 4,040 CLP 4,571 CLP +13%

Compare KlaraBo Sverige AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is KlaraBo Sverige AB (KLARA-B) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of kr 26.59 versus a price of kr 13.94, about +91% upside (undervalued).
What is the fair value of KLARA-B?
Our model-based fair value for KlaraBo Sverige AB is kr 26.59 (as of Aug 20, 2026), built from audited fundamentals. The current price: kr 13.94.
What is the quality score of KLARA-B?
KlaraBo Sverige AB has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KlaraBo Sverige AB (KLARA-B)?
KlaraBo Sverige AB reported trailing-twelve-month revenue of about 721M SEK (latest available figure, as of Aug 20, 2026).
What is the net profit margin of KLARA-B?
The net profit margin of KlaraBo Sverige AB is about 42.0%, meaning it keeps roughly 42.0% of revenue as net income. Based on the latest reported figures.
Does KlaraBo Sverige AB pay a dividend?
KlaraBo Sverige AB currently shows a dividend yield of about 1.79% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch KlaraBo Sverige AB in the live analysis

One click puts KlaraBo Sverige AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.