Pelayaran Kurnia Lautan Semesta (KLAS) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Pelayaran Kurnia Lautan Semesta IDR 162, price IDR 80, upside +102.4%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pelayaran Kurnia Lautan Semesta for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
39‑month range 38.74 IDR – 173.73 IDR · fair‑value band 121.43 IDR – 202.38 IDR · the 80.00 IDR price screens below the 161.90 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Pelayaran Kurnia Lautan Semesta in your weekly email
Every Wednesday you see whether Pelayaran Kurnia Lautan Semesta is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Pelayaran Kurnia Lautan Semesta Tbk, a holding company, provides sea transportation services in Indonesia. The company operates through General Freight Forwarding Services by Sea, Mining and Sand Quarrying, Distribution, Trading and Agency, and Heavy Equipment Rental segments.
Show more
PT Pelayaran Kurnia Lautan Semesta Tbk, a holding company, provides sea transportation services in Indonesia. The company operates through General Freight Forwarding Services by Sea, Mining and Sand Quarrying, Distribution, Trading and Agency, and Heavy Equipment Rental segments. It also involved in the mining and quarrying of quartz/quartz sand/silica sand and sea port services; and glass wholesale trade. In addition, the company provides management consulting and investment services. The company was founded in 2011 and is based in Jakarta Barat, Indonesia. PT Pelayaran Kurnia Lautan Semesta Tbk operates as a subsidiary of Kurnyatjan Sakti Efendie.
Stock analysis
Pelayaran Kurnia Lautan Semesta (KLAS) currently trades at 80.00 IDR, while our model-based Fair Value estimate is 161.90 IDR, implying the stock looks roughly 50.6% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 236.64 IDR per share, and 10 of the 15 models we run sit above the 80.00 IDR price.
Bear case: the Asset-Based group reads lowest at 48.23 IDR, and 5 of the 15 models stay below the price. Evidence for this calculation is low.
Scenario range: 121.43 IDR (bear) to 202.38 IDR (bull), the price of 80.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Pelayaran Kurnia Lautan Semesta reported revenue of 231B IDR in FY2025 versus 194B IDR in FY2022, a compound +6.0%/yr. Reported net income was 34.7B IDR in FY2025, compounding +0.2%/yr from FY2022.
Key figures
Market cap 292B IDR (≈ $16.3M) · P/S ratio 1.48 · Dividend yield 1.2% · Net margin 15.0% · Return on equity 6.4% · Return on assets (EBIT) 12.4% · Operating margin 9.7% · Revenue (TTM) 212B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 54% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 61% fair-value upside, at 102%, KLAS screens cheaper than that median.
Fair Value models
Bear 121.43 IDRFair Value 161.90 IDRBull 202.38 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.7%
Dividend (yield on the price)1.2%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 21%
Compare Pelayaran Kurnia Lautan Semesta with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 233 stocks
Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+102% · Top 25%
Profitability
Return on equity (TTM)6% · Below median
Return on assets4% · Above median
Net margin (TTM)8% · Below median
Operating margin (TTM)10% · Below median
Growth and dividend
Revenue growth−13% · Bottom 25%
Dividend yield (TTM)1.2% · Below median
Balance sheet
Debt / equity0.50× · Above median
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pelayaran Kurnia Lautan Semesta (KLAS) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 161.90 IDR versus a price of 80.00 IDR, about +102% upside (undervalued).
What is the fair value of KLAS?
Our model-based fair value for Pelayaran Kurnia Lautan Semesta is 161.90 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 80.00 IDR.
What is the quality score of KLAS?
Pelayaran Kurnia Lautan Semesta has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pelayaran Kurnia Lautan Semesta (KLAS)?
Our model-based price target is the fair value of 161.90 IDR (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 121.43 IDR, optimistic scenario 202.38 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Pelayaran Kurnia Lautan Semesta stock forecast for 2026?
Our models put fair value at 161.90 IDR, about +102% upside versus a price of 80.00 IDR (undervalued). Cautious scenario 121.43 IDR, optimistic scenario 202.38 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Pelayaran Kurnia Lautan Semesta (KLAS)?
Pelayaran Kurnia Lautan Semesta reported trailing-twelve-month revenue of about 212B IDR (latest available figure, as of Sep 24, 2026).
Does Pelayaran Kurnia Lautan Semesta pay a dividend?
Pelayaran Kurnia Lautan Semesta currently shows a dividend yield of about 1.16% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Pelayaran Kurnia Lautan Semesta (KLAS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pelayaran Kurnia Lautan Semesta it is 161.90 IDR per share (as of Sep 24, 2026), against a price of 80.00 IDR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Pelayaran Kurnia Lautan Semesta stock overvalued or undervalued in 2026?
As of Sep 24, 2026, KLAS trades below its calculated fair value: price 80.00 IDR, fair value 161.90 IDR, a gap of about +102% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KLAS?
No. The price is what the market pays today (80.00 IDR); the fair value is what the company's own numbers justify (161.90 IDR). For Pelayaran Kurnia Lautan Semesta the two are 81.90 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Pelayaran Kurnia Lautan Semesta worth?
The market values Pelayaran Kurnia Lautan Semesta at about 292B IDR (market capitalisation, as of Sep 24, 2026). Per share that is 80.00 IDR; our models calculate a fair value of 161.90 IDR per share.
What do the bullish and bearish scenarios say about KLAS?
Our models span a range for Pelayaran Kurnia Lautan Semesta: cautious scenario 121.43 IDR, base 161.90 IDR, optimistic 202.38 IDR per share (as of Sep 24, 2026, price 80.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pelayaran Kurnia Lautan Semesta (KLAS)?
Balance-sheet figures for Pelayaran Kurnia Lautan Semesta (as of Sep 24, 2026): return on equity 6.4%, debt of 0.50 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is KLAS from its 52-week high?
Pelayaran Kurnia Lautan Semesta trades at 80.00 IDR, about 49% below its 52-week high of 158.00 IDR and 54% above the low of 52.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 161.90 IDR is for.
Which stocks are comparable to Pelayaran Kurnia Lautan Semesta?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pelayaran Kurnia Lautan Semesta stock attractive at the current price?
The data as of Sep 24, 2026: price 80.00 IDR, calculated fair value 161.90 IDR (+102%), Quality Score 48/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KLAS calculated?
We run Pelayaran Kurnia Lautan Semesta through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 161.90 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Pelayaran Kurnia Lautan Semesta currently trades 102 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pelayaran Kurnia Lautan Semesta (KLAS)?
The closing price on Sep 24, 2026 was 80.00 IDR. Our model-based fair value is 161.90 IDR, about +102% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pelayaran Kurnia Lautan Semesta right now?
The price is below even our cautious bear case (121.43 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Pelayaran Kurnia Lautan Semesta
How large is the market capitalisation of Pelayaran Kurnia Lautan Semesta (KLAS)?
The market capitalisation of Pelayaran Kurnia Lautan Semesta is 292B IDR (≈ $16.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pelayaran Kurnia Lautan Semesta (KLAS)?
The price-to-sales ratio of Pelayaran Kurnia Lautan Semesta is 1.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Pelayaran Kurnia Lautan Semesta (KLAS)?
The dividend yield of Pelayaran Kurnia Lautan Semesta is 1.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pelayaran Kurnia Lautan Semesta (KLAS)?
The net margin of Pelayaran Kurnia Lautan Semesta is 15.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pelayaran Kurnia Lautan Semesta (KLAS)?
The return on equity (ROE) of Pelayaran Kurnia Lautan Semesta is 6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pelayaran Kurnia Lautan Semesta (KLAS)?
On an EBIT basis the return on assets of Pelayaran Kurnia Lautan Semesta is 12.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pelayaran Kurnia Lautan Semesta (KLAS)?
The operating margin of Pelayaran Kurnia Lautan Semesta is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pelayaran Kurnia Lautan Semesta (KLAS)?
Revenue at Pelayaran Kurnia Lautan Semesta is growing −13.3% versus a year earlier (3y avg +6.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pelayaran Kurnia Lautan Semesta (KLAS)?
Earnings per share at Pelayaran Kurnia Lautan Semesta are growing −89.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Pelayaran Kurnia Lautan Semesta in the live analysis
One click puts Pelayaran Kurnia Lautan Semesta on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
