Pelayaran Kurnia Lautan Semesta (KLAS) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Pelayaran Kurnia Lautan Semesta stock IDR 192, price IDR 67, upside +186.3%, quality 48 out of 100. Rating: strongly undervalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
41‑month range 38.74 IDR – 173.73 IDR · fair‑value band 135.32 IDR – 248.39 IDR · the 67.00 IDR price screens below the 191.85 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Pelayaran Kurnia Lautan Semesta in your weekly email
Every Wednesday you see whether Pelayaran Kurnia Lautan Semesta is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Pelayaran Kurnia Lautan Semesta Tbk, a holding company, provides sea transportation services in Indonesia. The company operates through General Freight Forwarding Services by Sea, Mining and Sand Quarrying, Distribution, Trading and Agency, and Heavy Equipment Rental segments.
Show moreShow less
It also involved in the mining and quarrying of quartz/quartz sand/silica sand and sea port services; and glass wholesale trade. In addition, the company provides management consulting and investment services. The company was founded in 2011 and is based in Jakarta Barat, Indonesia.
PT Pelayaran Kurnia Lautan Semesta Tbk operates as a subsidiary of Kurnyatjan Sakti Efendie.
Stock analysis
Pelayaran Kurnia Lautan Semesta (KLAS) currently trades at 67.00 IDR, while our model-based Fair Value estimate is 191.85 IDR, implying the stock looks roughly 65% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 236.64 IDR per share, and 10 of the 15 models we run sit above the 67.00 IDR price.
Bear case: the Asset-Based group reads lowest at 48.23 IDR, and 5 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: 135.32 IDR (bear) to 248.39 IDR (bull), the price of 67.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Pelayaran Kurnia Lautan Semesta reported revenue of 231B IDR in FY2025 versus 194B IDR in FY2022, a compound +6.0%/yr. Reported net income was 34.7B IDR in FY2025, compounding +0.2%/yr from FY2022.
Key figures
Market cap 244B IDR (≈ $13.6M) Micro · P/S ratio 1.24 · Dividend yield 1.4% · Net margin 7.9% · Return on equity 6.4% · Return on assets (EBIT) 12.4% (4-year average) · Operating margin 9.7% · Revenue (TTM) 212B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 11% fair-value upside, at 186%, KLAS screens cheaper than that median.
Fair Value models
Bear135.32 IDRFair Value 191.85 IDRBull248.39 IDR
Price 67.00 IDR · Upside +186.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+23.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.7%
Dividend (yield on the price)1.4%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 21%
Compare Pelayaran Kurnia Lautan Semesta with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+186.3% · Top 25%
Profitability
Return on equity (12 months)6.4% · Below median
Return on assets7.2% · Above median
Net margin (12 months)7.9% · Below median
Operating margin (12 months)9.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)−13.3% · Bottom 25%
Dividend yield (12 months)1.4% · Below median
Balance sheet
Debt / equity0.50× · Above median
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pelayaran Kurnia Lautan Semesta (KLAS) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 191.85 IDR versus a price of 67.00 IDR, about +186% upside (undervalued).
What is the fair value of KLAS?
Our model-based fair value for Pelayaran Kurnia Lautan Semesta is 191.85 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 67.00 IDR.
What is the quality score of KLAS?
Pelayaran Kurnia Lautan Semesta has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pelayaran Kurnia Lautan Semesta (KLAS)?
Our model-based price target is the fair value of 191.85 IDR (as of Nov 4, 2026) from 15 valuation models. Cautious scenario 135.32 IDR, optimistic scenario 248.39 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Pelayaran Kurnia Lautan Semesta stock forecast for 2026?
Our models put fair value at 191.85 IDR, about +186% upside versus a price of 67.00 IDR (undervalued). Cautious scenario 135.32 IDR, optimistic scenario 248.39 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Pelayaran Kurnia Lautan Semesta (KLAS)?
Pelayaran Kurnia Lautan Semesta reported trailing-twelve-month revenue of about 212B IDR (latest available figure, as of Nov 4, 2026).
Does Pelayaran Kurnia Lautan Semesta pay a dividend?
Pelayaran Kurnia Lautan Semesta currently shows a dividend yield of 1.39% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Pelayaran Kurnia Lautan Semesta (KLAS)?
Pelayaran Kurnia Lautan Semesta has a dividend yield of 1.4%.
What is the intrinsic value of Pelayaran Kurnia Lautan Semesta (KLAS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pelayaran Kurnia Lautan Semesta it is 191.85 IDR per share (as of Nov 4, 2026), against a price of 67.00 IDR. It is the blended result of 15 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Pelayaran Kurnia Lautan Semesta stock overvalued or undervalued in 2026?
As of Nov 4, 2026, KLAS trades below its calculated fair value: price 67.00 IDR, fair value 191.85 IDR, a gap of about +186% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KLAS?
No. The price is what the market pays today (67.00 IDR); the fair value is what the company's own numbers justify (191.85 IDR). For Pelayaran Kurnia Lautan Semesta the two are 124.85 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Pelayaran Kurnia Lautan Semesta worth?
The market values Pelayaran Kurnia Lautan Semesta at about 244B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 67.00 IDR; our models calculate a fair value of 191.85 IDR per share.
What do the bullish and bearish scenarios say about KLAS?
Our models span a range for Pelayaran Kurnia Lautan Semesta: cautious scenario 135.32 IDR, base 191.85 IDR, optimistic 248.39 IDR per share (as of Nov 4, 2026, price 67.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pelayaran Kurnia Lautan Semesta (KLAS)?
Balance-sheet figures for Pelayaran Kurnia Lautan Semesta (as of Nov 4, 2026): return on equity 6.4%, debt of 0.50 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is KLAS from its 52-week high?
Pelayaran Kurnia Lautan Semesta trades at 67.00 IDR, about 58% below its 52-week high of 158.00 IDR and 29% above the low of 52.00 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 191.85 IDR is for.
Which stocks are comparable to Pelayaran Kurnia Lautan Semesta?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pelayaran Kurnia Lautan Semesta stock attractive at the current price?
The data as of Nov 4, 2026: price 67.00 IDR, calculated fair value 191.85 IDR (+186%), Quality Score 48/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KLAS calculated?
We run Pelayaran Kurnia Lautan Semesta through 15 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 191.85 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Pelayaran Kurnia Lautan Semesta currently trades 65% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pelayaran Kurnia Lautan Semesta (KLAS)?
The closing price on Nov 9, 2026 was 67.00 IDR. Our model-based fair value is 191.85 IDR, about +186% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pelayaran Kurnia Lautan Semesta right now?
The large discount to fair value meets weak quality (48/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (135.32 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (135.32 IDR to 248.39 IDR) leaves room in how you read the outcome.
Key figures of Pelayaran Kurnia Lautan Semesta
How large is the market capitalisation of Pelayaran Kurnia Lautan Semesta (KLAS)?
The market capitalisation of Pelayaran Kurnia Lautan Semesta is 244B IDR (≈ $13.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pelayaran Kurnia Lautan Semesta (KLAS)?
The price-to-sales ratio of Pelayaran Kurnia Lautan Semesta is 1.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Pelayaran Kurnia Lautan Semesta (KLAS)?
The dividend yield of Pelayaran Kurnia Lautan Semesta is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pelayaran Kurnia Lautan Semesta (KLAS)?
The net margin of Pelayaran Kurnia Lautan Semesta is 7.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pelayaran Kurnia Lautan Semesta (KLAS)?
The return on equity (ROE) of Pelayaran Kurnia Lautan Semesta is 6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pelayaran Kurnia Lautan Semesta (KLAS)?
On an EBIT basis the return on assets of Pelayaran Kurnia Lautan Semesta is 12.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pelayaran Kurnia Lautan Semesta (KLAS)?
The operating margin of Pelayaran Kurnia Lautan Semesta is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pelayaran Kurnia Lautan Semesta (KLAS)?
Revenue at Pelayaran Kurnia Lautan Semesta is growing −13.3% versus a year earlier (3y avg +6.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pelayaran Kurnia Lautan Semesta (KLAS)?
Earnings per share at Pelayaran Kurnia Lautan Semesta are growing −89.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Pelayaran Kurnia Lautan Semesta in the live analysis
One click puts Pelayaran Kurnia Lautan Semesta on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026