DMS Propertindo Tbk PT (KOTA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of DMS Propertindo Tbk PT IDR 59, price IDR 179, upside -66.9%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DMS Propertindo Tbk PT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 5.00 IDR – 360.00 IDR · the 179.00 IDR price screens above the 59.31 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow DMS Propertindo Tbk PT in your weekly email
Every Wednesday you see whether DMS Propertindo Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT DMS Propertindo Tbk operates as a property development and hospitality management company in Indonesia. The company engages in real estate and property, and hotels. The company was founded in 2011 and is headquartered in Jakarta Selatan, Indonesia.
Stock analysis
DMS Propertindo Tbk PT (KOTA) currently trades at 179.00 IDR, while our model-based Fair Value estimate is 59.31 IDR, implying the stock looks roughly 201.8% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 78.52 IDR per share, and 0 of the 7 models we run sit above the 179.00 IDR price.
Bear case: the Multiples group reads lowest at 54.78 IDR, and 7 of the 7 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
DMS Propertindo Tbk PT reported revenue of 123B IDR in FY2025 versus 12.1B IDR in FY2021, a compound +78.6%/yr. Reported net income was 41.6B IDR in FY2025.
Key figures
Market cap 1.9T IDR (≈ $106M) · P/E ratio 36.5 · P/S ratio 12.4 · EPS (TTM) 4.90 IDR · Net margin 34.0% · Return on equity 4.3% · Return on assets (EBIT) −0.2% · Operating margin 35.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 646% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at −67%, KOTA screens richer than that median.
Fair Value models
Bear 59.31 IDRFair Value 59.31 IDRBull 59.31 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (3.60 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+317.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+80.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+78.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.4%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 547 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−69% · Bottom 25%
Profitability
Return on equity (TTM)4% · Above median
Return on assets2% · Above median
Net margin (TTM)35% · Above median
Operating margin (TTM)36% · Above median
Growth and dividend
Revenue growth472% · Top 25%
Balance sheet
Debt / equity0.34× · Above median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (TTM)36.5× · Priciest 25%
P/B0.79× · Pricier than median
P/S (TTM)6.52× · Priciest 25%
EV/EBITDA18.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)100· sector 12
PAST (return on equity)17· sector 16
HEALTH (low debt)83· sector 83
DIVIDEND (yield)0· sector 65
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is DMS Propertindo Tbk PT (KOTA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 59.31 IDR versus a price of 179.00 IDR, about −67% upside (overvalued).
What is the fair value of KOTA?
Our model-based fair value for DMS Propertindo Tbk PT is 59.31 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 179.00 IDR.
What is the quality score of KOTA?
DMS Propertindo Tbk PT has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DMS Propertindo Tbk PT (KOTA)?
Our model-based price target is the fair value of 59.31 IDR (as of Sep 24, 2026) from 7 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the DMS Propertindo Tbk PT stock forecast for 2026?
Our models put fair value at 59.31 IDR, about −67% upside versus a price of 179.00 IDR (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of DMS Propertindo Tbk PT (KOTA)?
DMS Propertindo Tbk PT reported trailing-twelve-month revenue of about 150B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of DMS Propertindo Tbk PT (KOTA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DMS Propertindo Tbk PT it is 59.31 IDR per share (as of Sep 24, 2026), against a price of 179.00 IDR. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is DMS Propertindo Tbk PT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, KOTA trades above its calculated fair value: price 179.00 IDR, fair value 59.31 IDR, a gap of about −67% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KOTA?
No. The price is what the market pays today (179.00 IDR); the fair value is what the company's own numbers justify (59.31 IDR). For DMS Propertindo Tbk PT the two are 119.69 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is DMS Propertindo Tbk PT worth?
The market values DMS Propertindo Tbk PT at about 1.9T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 179.00 IDR; our models calculate a fair value of 59.31 IDR per share.
What is the P/E ratio of KOTA?
DMS Propertindo Tbk PT trades at a price-to-earnings ratio of 36.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 59.31 IDR is built from several models across several years. Other multiples: P/B 0.8, P/S 6.5, EV/EBITDA 18.1.
How solid is the balance sheet of DMS Propertindo Tbk PT (KOTA)?
Balance-sheet figures for DMS Propertindo Tbk PT (as of Sep 24, 2026): return on equity 4.3%, debt of 0.34 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is KOTA from its 52-week high?
DMS Propertindo Tbk PT trades at 179.00 IDR, about 22% below its 52-week high of 230.00 IDR and 646% above the low of 24.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 59.31 IDR is for.
Which stocks are comparable to DMS Propertindo Tbk PT?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DMS Propertindo Tbk PT stock attractive at the current price?
The data as of Sep 24, 2026: price 179.00 IDR, calculated fair value 59.31 IDR (−67%), Quality Score 53/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KOTA calculated?
We run DMS Propertindo Tbk PT through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 59.31 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. DMS Propertindo Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DMS Propertindo Tbk PT (KOTA)?
The closing price on Sep 24, 2026 was 179.00 IDR. Our model-based fair value is 59.31 IDR, about −67% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DMS Propertindo Tbk PT right now?
The price sits above even our optimistic bull case (59.31 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of DMS Propertindo Tbk PT
How large is the market capitalisation of DMS Propertindo Tbk PT (KOTA)?
The market capitalisation of DMS Propertindo Tbk PT is 1.9T IDR (≈ $106M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DMS Propertindo Tbk PT (KOTA)?
The price-to-sales ratio of DMS Propertindo Tbk PT is 12.4 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DMS Propertindo Tbk PT (KOTA)?
Earnings per share at DMS Propertindo Tbk PT are 4.90 IDR (price ÷ EPS = P/E 36.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of DMS Propertindo Tbk PT (KOTA)?
The net margin of DMS Propertindo Tbk PT is 34.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DMS Propertindo Tbk PT (KOTA)?
The return on equity (ROE) of DMS Propertindo Tbk PT is 4.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DMS Propertindo Tbk PT (KOTA)?
On an EBIT basis the return on assets of DMS Propertindo Tbk PT is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DMS Propertindo Tbk PT (KOTA)?
The operating margin of DMS Propertindo Tbk PT is 35.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DMS Propertindo Tbk PT (KOTA)?
Revenue at DMS Propertindo Tbk PT is growing +472% versus a year earlier (3y avg +80.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does DMS Propertindo Tbk PT (KOTA) generate?
The free cash flow of DMS Propertindo Tbk PT is −367B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DMS Propertindo Tbk PT (KOTA) carry?
The net debt of DMS Propertindo Tbk PT is 355B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DMS Propertindo Tbk PT in the live analysis
One click puts DMS Propertindo Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
