Fair Value Calculator Fair Value Calculator
EN DE

Kothari Sugars and Chemicals Limited (KOTARISUG) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹2.1B

KS Kothari Sugars and Chemicals Limited KOTARISUG · NSE
Price₹25.18
Fair Value₹13.56
Upside-46.1%
Quality42/100
Watch Kothari Sugars and Chemicals Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹10.17 – ₹16.95

Fair value as of: Jul 3, 2026

From 7 valuation models · updated today

Share price +2.4% over the past month.

Price vs Fair Value (12 months)

₹36.88 ₹22.42 Fair Value ₹13.56 Jul 2025 Jul 2026

12‑month range ₹22.42 – ₹36.88 · fair‑value band ₹10.17 – ₹16.95 · the ₹25.18 price screens above the ₹13.56 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kothari Sugars and Chemicals Limited (KOTARISUG) currently trades at ₹25.18, while our model-based Fair Value estimate is ₹13.56 — implying the stock looks roughly 46.1% overvalued today. We read business quality at 42/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Kothari Sugars and Chemicals Limited generated revenue of ₹3.8B at a net margin of 7.6%. Revenue grew 16.4% year over year. It earns a return on equity of -0.5%. Net debt stands at ₹700M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹3.8B
Revenue growth (YoY) +16.4%
Net margin 7.6%
Return on equity -0.5%
Free cash flow −₹397M FY2026
P/E ratio 31.5
More key figures
Operating margin -15.7%
EPS (TTM) ₹0.8000
EPS growth (YoY) +122%
Net debt ₹700M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Kothari Sugars and Chemicals Limited manufactures and sells sugar and its by-products in India and internationally. It operates through Sugar, Power, and Distillery segments. The company produces plantation white sugar products; and cogenerates power from bagasse. It also engages in production of extra neutral alcohol, ethanol, and rectified spirit distillery products. In addition, the company offers bio-compost from press mud and distillery effluents. Further, it offers polybutene, and safe deposit lockers on rent. The company was incorporated in 1960 and is headquartered in Chennai, India. Kothari Sugars and Chemicals Limited is a subsidiary of Parvathi Trading & Finance Co. Pvt. Ltd.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Kothari Sugars and Chemicals Limited reported revenue of ₹2.5B in FY2026 versus ₹4.2B in FY2022, a compound −12.6%/yr. Reported net income was ₹66.1M in FY2026, compounding −33.6%/yr from FY2022.

Revenue −12.6%/yr
FY22 ₹4.2B
FY23 ₹6.1B
FY24 ₹5.0B
FY25 ₹3.1B
FY26 ₹2.5B
Net income −33.6%/yr
FY22 ₹340M
FY23 ₹419M
FY24 ₹295M
FY25 ₹104M
FY26 ₹66.1M

Is KOTARISUG fairly valued? → Check now

Similar stocks

6 more Confectioners stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Chocoladefabriken Lindt & Sprüngli AG LISN CHF 94,300 CHF 8,228 -91%
Mondelez International, Inc MDLZ 1,104 MXN 33.78 MXN -97%
The Hershey Company HSY $182.71 $103.09 -44%
Barry Callebaut AG BARN CHF 1,128 CHF 654.80 -42%
ORION Corp 271560 132,500 KRW 184,578 KRW +39%
Tootsie Roll Industries, Inc TROLB $39.50 $51.08 +29%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kothari Sugars and Chemicals Limited (KOTARISUG) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹13.56 versus a price of ₹25.18 — about −46% (overvalued). Model-based estimate, not financial advice.
What is the fair value of KOTARISUG?
Our model-based fair value for Kothari Sugars and Chemicals Limited is ₹13.56 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹25.18.
What is the quality score of KOTARISUG?
Kothari Sugars and Chemicals Limited has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kothari Sugars and Chemicals Limited (KOTARISUG)?
Kothari Sugars and Chemicals Limited reported trailing-twelve-month revenue of about ₹3.8B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of KOTARISUG?
The net profit margin of Kothari Sugars and Chemicals Limited is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.